H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
274K
|
€
253K
|
€
249K
|
€
207K
|
€
132K
|
€
225K
|
€
254K
|
€
234K
|
€
239K
|
€
233K
|
€
229K
|
€
254K
|
€
233K
|
€
250K
|
€
262K
|
€
271K
|
€
264K
|
€
252K
|
€
253K
|
|
|
€
2K
|
€
654
|
€
-547
|
€
4K
|
€
-589
|
€
-6K
|
€
-3K
|
€
4K
|
€
5K
|
€
-5K
|
€
-3K
|
€
842
|
€
-19K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
-4K
|
€
5K
|
|
|
€
16K
|
€
14K
|
€
13K
|
€
14K
|
€
9K
|
€
10K
|
€
16K
|
€
19K
|
€
15K
|
€
10K
|
€
15K
|
€
18K
|
€
17K
|
€
36K
|
€
32K
|
€
31K
|
€
26K
|
€
23K
|
€
27K
|
|
|
4,90
|
4,20
|
4,90
|
5,50
|
5
|
5
|
6,20
|
5,60
|
6
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
8
|
|
|
€
15K
|
€
14K
|
€
11K
|
€
15K
|
€
8K
|
€
10K
|
€
10K
|
€
16K
|
€
18K
|
€
11K
|
€
10K
|
€
18K
|
€
9K
|
€
17K
|
€
15K
|
€
17K
|
€
14K
|
€
12K
|
€
14K
|
|
|
€
17K
|
€
16K
|
€
12K
|
€
8K
|
|
€
2K
|
€
14K
|
€
7K
|
€
7K
|
€
18K
|
€
6K
|
€
6K
|
€
6K
|
€
11K
|
€
13K
|
€
10K
|
€
12K
|
€
985
|
€
8K
|
|
|
€
269K
|
€
250K
|
€
249K
|
€
201K
|
€
132K
|
€
230K
|
€
256K
|
€
230K
|
€
232K
|
€
236K
|
€
231K
|
€
245K
|
€
247K
|
€
246K
|
€
259K
|
€
266K
|
€
262K
|
€
262K
|
€
263K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
3K
|
€
-390
|
€
5K
|
€
-446
|
€
-6K
|
€
-2K
|
€
4K
|
€
7K
|
€
-3K
|
€
-2K
|
€
9K
|
€
-14K
|
€
4K
|
€
3K
|
€
5K
|
€
1K
|
€
-11K
|
€
-11K
|
|
|
€
5K
|
€
3K
|
€
-390
|
€
5K
|
€
-446
|
€
-6K
|
€
-2K
|
€
4K
|
€
7K
|
€
-3K
|
€
-2K
|
€
9K
|
€
-14K
|
€
4K
|
€
3K
|
€
5K
|
€
1K
|
€
-11K
|
€
-11K
|
|
|
€
2K
|
€
654
|
€
-547
|
€
4K
|
€
-589
|
€
-6K
|
€
-3K
|
€
4K
|
€
5K
|
€
-5K
|
€
-3K
|
€
842
|
€
-19K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
-4K
|
€
5K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
499
|
€
620
|
€
141
|
€
24
|
€
308
|
€
210
|
€
757
|
€
146
|
€
1K
|
€
681
|
€
5K
|
€
182
|
€
3K
|
|
€
2K
|
€
3K
|
€
11K
|
€
604
|
€
21K
|
|
|
€
2K
|
€
654
|
€
-547
|
€
4K
|
€
-589
|
€
-6K
|
€
-3K
|
€
4K
|
€
5K
|
€
-5K
|
€
-3K
|
€
842
|
€
-19K
|
€
4K
|
€
2K
|
€
5K
|
€
3K
|
€
-4K
|
€
5K
|
|
|
€
16K
|
€
14K
|
€
13K
|
€
14K
|
€
9K
|
€
10K
|
€
16K
|
€
19K
|
€
15K
|
€
10K
|
€
15K
|
€
18K
|
€
17K
|
€
36K
|
€
32K
|
€
31K
|
€
26K
|
€
23K
|
€
27K
|
|
|
1,20
|
1,21
|
1,15
|
1,18
|
1,10
|
1,15
|
1,23
|
1,30
|
1,21
|
1,13
|
1,22
|
1,24
|
1,21
|
1,52
|
1,45
|
1,38
|
1,38
|
1,42
|
1,41
|
|
|
1,20
|
1,21
|
1,15
|
1,18
|
1,10
|
1,15
|
1,23
|
1,30
|
1,21
|
1,13
|
1,22
|
1,24
|
1,21
|
1,52
|
1,45
|
1,38
|
1,38
|
1,42
|
1,41
|
|
|
1,41
|
1,21
|
1,15
|
1,18
|
1,10
|
1,15
|
1,23
|
1,30
|
1,21
|
1,13
|
1,22
|
1,24
|
1,21
|
1,52
|
1,45
|
1,38
|
1,38
|
1,42
|
1,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
96K
|
€
81K
|
€
106K
|
€
91K
|
€
101K
|
€
75K
|
€
86K
|
€
81K
|
€
87K
|
€
91K
|
€
82K
|
€
92K
|
€
96K
|
€
105K
|
€
104K
|
€
110K
|
€
94K
|
€
79K
|
€
94K
|
|
|
€
80K
|
€
67K
|
€
92K
|
€
77K
|
€
91K
|
€
65K
|
€
70K
|
€
63K
|
€
72K
|
€
80K
|
€
67K
|
€
74K
|
€
79K
|
€
69K
|
€
72K
|
€
80K
|
€
68K
|
€
55K
|
€
66K
|
|
|
€
68K
|
€
67K
|
€
92K
|
€
77K
|
€
91K
|
€
65K
|
€
70K
|
€
63K
|
€
72K
|
€
80K
|
€
67K
|
€
74K
|
€
79K
|
€
69K
|
€
72K
|
€
80K
|
€
68K
|
€
55K
|
€
66K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,47%
|
17,28%
|
12,68%
|
15,27%
|
9,44%
|
13,41%
|
18,85%
|
23,17%
|
17,30%
|
11,27%
|
17,99%
|
19,16%
|
17,38%
|
34,25%
|
30,93%
|
27,71%
|
27,48%
|
29,52%
|
29,20%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,70
|
23,63
|
|
14,62
|
|
|
|
15,82
|
10,64
|
|
|
7,98
|
|
19,21
|
27,12
|
17,17
|
48,26
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,53%
|
4,66%
|
-4,09%
|
31,84%
|
-6,21%
|
-61,10%
|
-16,13%
|
20,17%
|
32,13%
|
-44,34%
|
-18,94%
|
4,80%
|
-114,62%
|
9,91%
|
5,37%
|
15,16%
|
10,60%
|
-18,04%
|
17,43%
|
|
|
11,53%
|
4,66%
|
-4,09%
|
31,84%
|
-6,21%
|
-61,10%
|
-16,13%
|
20,17%
|
32,13%
|
-44,34%
|
-18,94%
|
4,80%
|
-114,62%
|
9,91%
|
5,37%
|
15,16%
|
10,60%
|
-18,04%
|
17,43%
|
|
|
1,90
|
0,81
|
-0,52
|
4,86
|
-0,59
|
-8,19
|
-3,04
|
4,67
|
5,56
|
-5,00
|
-3,41
|
0,92
|
-19,93
|
3,39
|
1,66
|
4,20
|
2,91
|
-5,32
|
5,09
|
|
|
11,53
|
4,66
|
-4,09
|
31,84
|
-6,21
|
-61,10
|
-16,13
|
20,17
|
32,13
|
-44,34
|
-18,94
|
4,80
|
-114,62
|
9,91
|
5,37
|
15,16
|
10,60
|
-18,04
|
17,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,98
|
44,23
|
69,26
|
1,31
|
64,55
|
79,08
|
92,67
|
85,55
|
98,95
|
94,47
|
86,51
|
106,07
|
109,68
|
110,68
|
108,55
|
109,16
|
84,42
|
65,17
|
66,67
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,98
|
44,23
|
69,26
|
1,31
|
64,55
|
79,08
|
92,67
|
85,55
|
98,95
|
94,47
|
86,51
|
106,07
|
109,68
|
110,68
|
108,55
|
109,16
|
84,42
|
65,17
|
66,67
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,90
|
4,20
|
4,90
|
5,50
|
5
|
5
|
6,20
|
5,60
|
6
|
6
|
7
|
6
|
6
|
7
|
7
|
7
|
7
|
6
|
8
|
|
|
€
55K
|
€
60K
|
€
51K
|
€
37K
|
€
26K
|
€
46K
|
€
41K
|
€
41K
|
€
39K
|
€
39K
|
€
33K
|
€
41K
|
€
41K
|
€
35K
|
€
37K
|
€
38K
|
€
37K
|
€
44K
|
€
33K
|