HC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-9K
|
€
-15K
|
€
-11K
|
€
45K
|
€
179K
|
€
58K
|
|
|
€
-3K
|
€
-14K
|
€
-22K
|
€
-16K
|
€
28K
|
€
119K
|
€
35K
|
|
|
€
132K
|
€
135K
|
€
149K
|
€
171K
|
€
186K
|
€
158K
|
€
40K
|
|
|
€
6K
|
€
7K
|
€
7K
|
€
8K
|
€
55K
|
€
198K
|
€
52K
|
|
|
|
€
167
|
€
174
|
€
172
|
€
3K
|
€
18K
|
€
10K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-10K
|
€
-16K
|
€
-11K
|
€
45K
|
€
178K
|
€
57K
|
|
|
€
-5K
|
€
-15K
|
€
-22K
|
€
-17K
|
€
39K
|
€
174K
|
€
55K
|
|
|
€
-3K
|
€
-14K
|
€
-22K
|
€
-16K
|
€
28K
|
€
119K
|
€
35K
|
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
127K
|
€
131K
|
€
123K
|
€
160K
|
€
172K
|
€
129K
|
€
10K
|
|
|
€
-2K
|
€
-9K
|
€
-16K
|
€
-10K
|
€
34K
|
€
123K
|
€
37K
|
|
|
|
€
133K
|
€
142K
|
€
158K
|
€
168K
|
€
133K
|
€
19K
|
|
|
|
67,41
|
23,13
|
29,30
|
19,83
|
5,35
|
1,28
|
|
|
|
67,41
|
23,13
|
29,30
|
19,83
|
5,35
|
1,28
|
|
|
|
67,41
|
23,13
|
29,30
|
19,83
|
5,35
|
1,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
137K
|
€
155K
|
€
176K
|
€
195K
|
€
189K
|
€
105K
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
9K
|
€
31K
|
€
66K
|
|
|
|
€
2K
|
€
6K
|
€
6K
|
€
9K
|
€
31K
|
€
66K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
100,00%
|
98,53%
|
95,87%
|
96,83%
|
95,44%
|
83,74%
|
37,53%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,17
|
1,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,14%
|
-6,67%
|
-10,59%
|
-5,62%
|
18,35%
|
77,80%
|
92,49%
|
|
|
-2,34%
|
-10,54%
|
-14,61%
|
-9,12%
|
15,14%
|
75,02%
|
87,35%
|
|
|
-2,34
|
-10,38
|
-14,00
|
-8,83
|
14,45
|
62,82
|
32,78
|
|
|
-2,34
|
-10,54
|
-14,61
|
-9,12
|
15,14
|
75,02
|
87,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|