HI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
81K
|
€
59K
|
€
58K
|
€
57K
|
€
20K
|
|
|
€
70K
|
€
37K
|
€
36K
|
€
94K
|
€
3K
|
|
|
€
146K
|
€
76K
|
€
157K
|
€
121K
|
€
4K
|
|
|
€
70K
|
€
49K
|
€
53K
|
€
50K
|
€
15K
|
|
|
€
31K
|
€
34K
|
€
16K
|
€
14K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
€
118K
|
|
|
|
|
Taux de distribution
|
|
321,25%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
58K
|
€
57K
|
€
57K
|
€
19K
|
|
|
€
81K
|
€
58K
|
€
57K
|
€
57K
|
€
19K
|
|
|
€
70K
|
€
37K
|
€
36K
|
€
94K
|
€
3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
14K
|
€
8K
|
€
11K
|
€
14K
|
€
36K
|
|
|
€
70K
|
€
37K
|
€
36K
|
€
94K
|
€
3K
|
|
|
€
-221K
|
€
-199K
|
€
-60K
|
€
-43K
|
€
-40K
|
|
|
0,07
|
0,08
|
0,21
|
0,37
|
0,48
|
|
|
0,07
|
0,08
|
0,21
|
0,37
|
0,48
|
|
|
0,42
|
0,29
|
0,80
|
0,99
|
0,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
538K
|
€
500K
|
€
495K
|
€
504K
|
€
475K
|
|
|
€
392K
|
€
424K
|
€
338K
|
€
383K
|
€
471K
|
|
|
€
232K
|
€
209K
|
€
69K
|
€
67K
|
€
63K
|
|
|
€
154K
|
€
208K
|
€
262K
|
€
316K
|
€
394K
|
|
|
27,18%
|
15,18%
|
31,74%
|
24,07%
|
0,75%
|
|
|
1,05
|
2,75
|
1,67
|
2,60
|
111,12
|
|
|
4,86
|
7,34
|
5,92
|
6,77
|
24,43
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,09%
|
48,38%
|
22,80%
|
77,06%
|
98,59%
|
|
|
48,09%
|
48,38%
|
22,80%
|
77,06%
|
98,59%
|
|
|
13,07
|
7,35
|
7,24
|
18,55
|
0,74
|
|
|
48,09
|
48,38
|
22,80
|
77,06
|
98,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|