HL
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chiffre d'affaires
|
€
127K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Croissance du chiffre d'affaires
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
111K
|
€
410K
|
€
430K
|
€
399K
|
€
434K
|
€
420K
|
€
440K
|
€
402K
|
€
382K
|
€
339K
|
€
354K
|
€
277K
|
€
339K
|
€
308K
|
€
261K
|
|
|
-
|
-
|
-
|
€
545
|
€
505
|
|
|
|
|
|
|
-
|
|
|
|
|
|
Fonds propres
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
386
|
€
387
|
€
384
|
€
356
|
€
317
|
€
243
|
€
316
|
€
159
|
€
135
|
€
121
|
€
94
|
€
64
|
€
71
|
-
|
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
558
|
€
984
|
€
835
|
€
1K
|
€
967
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
|
|
€
8K
|
€
50K
|
€
61K
|
€
46K
|
€
55K
|
€
54K
|
€
52K
|
€
50K
|
€
44K
|
€
44K
|
€
50K
|
€
39K
|
€
46K
|
€
41K
|
€
33K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542
|
€
547
|
€
549
|
€
545
|
€
505
|
€
449
|
€
345
|
€
448
|
€
226
|
€
191
|
€
172
|
€
134
|
€
91
|
€
101
|
€
-253
|
|
|
Marge EBITDA
|
0.43%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542
|
€
547
|
€
549
|
€
545
|
€
505
|
€
449
|
€
345
|
€
448
|
€
226
|
€
191
|
€
172
|
€
134
|
€
91
|
€
101
|
€
-253
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Marge nette
|
0%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
42K
|
€
41K
|
€
50K
|
€
128K
|
€
91K
|
€
62K
|
€
22K
|
€
57K
|
€
106K
|
€
63K
|
€
30K
|
€
38K
|
€
18K
|
€
57K
|
|
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
13K
|
€
25K
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.16
|
1.26
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.16
|
1.26
|
|
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.00
|
1.16
|
1.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
79K
|
€
117K
|
€
127K
|
€
177K
|
€
174K
|
€
163K
|
€
143K
|
€
151K
|
€
157K
|
€
157K
|
€
108K
|
€
114K
|
€
90K
|
€
120K
|
|
|
€
25K
|
€
79K
|
€
117K
|
€
127K
|
€
177K
|
€
174K
|
€
163K
|
€
143K
|
€
151K
|
€
157K
|
€
157K
|
€
108K
|
€
114K
|
€
90K
|
€
120K
|
|
|
€
25K
|
€
79K
|
€
117K
|
€
127K
|
€
177K
|
€
174K
|
€
163K
|
€
143K
|
€
151K
|
€
157K
|
€
157K
|
€
108K
|
€
114K
|
€
77K
|
€
95K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
25K
|
|
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
0%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
46.57
|
144.65
|
212.83
|
233.21
|
349.85
|
388.34
|
472.45
|
319.17
|
668.33
|
823.20
|
911.18
|
805.98
|
1,250.29
|
888.72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentabilité brute
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rentabilité nette
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
0.00
|
|
|
|
|
|
Return On Equity (ROE)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
26.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
26.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8.30
|
9.30
|
8.30
|
8.90
|
10.30
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
6K
|
€
6K
|
€
5K
|
|
|
|
|
|
|
|
|
|