H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
333K
|
€
295K
|
€
330K
|
€
348K
|
€
341K
|
€
339K
|
€
336K
|
€
320K
|
€
315K
|
€
305K
|
€
303K
|
€
299K
|
€
243K
|
€
145K
|
€
160K
|
€
139K
|
€
140K
|
€
136K
|
€
131K
|
€
129K
|
|
|
€
2,16M
|
€
2,21M
|
€
2,96M
|
€
2,46M
|
€
1,72M
|
€
1,86M
|
€
2,60M
|
€
2,30M
|
€
2,17M
|
€
1,86M
|
€
1,93M
|
€
160K
|
€
1,68M
|
€
2,37M
|
€
2,15M
|
€
1,01M
|
€
293K
|
€
377K
|
€
367K
|
€
353K
|
|
|
€
32,77M
|
€
30,71M
|
€
28,60M
|
€
25,64M
|
€
23,18M
|
€
21,46M
|
€
19,60M
|
€
17,00M
|
€
14,70M
|
€
12,53M
|
€
10,67M
|
€
8,74M
|
€
8,58M
|
€
6,90M
|
€
4,53M
|
€
2,38M
|
€
1,60M
|
€
1,31M
|
€
935K
|
€
685K
|
|
|
€
1,90M
|
€
1,76M
|
€
1,70M
|
€
1,57M
|
€
1,44M
|
€
1,36M
|
€
1,28M
|
€
1,14M
|
€
1,05M
|
€
932K
|
€
875K
|
€
692K
|
€
688K
|
€
492K
|
€
371K
|
€
187K
|
€
166K
|
€
234K
|
€
189K
|
€
163K
|
|
|
|
-
|
€
6K
|
€
11K
|
€
5K
|
|
|
€
25K
|
€
42K
|
|
|
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
5K
|
€
11K
|
€
4K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
235K
|
|
|
€
117K
|
€
235K
|
|
|
4,63%
|
4,52%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,19%
|
|
|
31,94%
|
66,45%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
309K
|
€
273K
|
€
309K
|
€
329K
|
€
321K
|
€
320K
|
€
321K
|
€
305K
|
€
300K
|
€
291K
|
€
288K
|
€
273K
|
€
217K
|
€
117K
|
€
134K
|
€
116K
|
€
129K
|
€
125K
|
€
121K
|
€
118K
|
|
|
€
275K
|
€
239K
|
€
275K
|
€
295K
|
€
288K
|
€
266K
|
€
284K
|
€
272K
|
€
267K
|
€
174K
|
€
255K
|
€
227K
|
€
65K
|
€
56K
|
€
73K
|
€
-219K
|
€
-131K
|
€
96K
|
€
93K
|
€
90K
|
|
|
€
2,16M
|
€
2,21M
|
€
2,96M
|
€
2,46M
|
€
1,72M
|
€
1,86M
|
€
2,60M
|
€
2,30M
|
€
2,17M
|
€
1,86M
|
€
1,93M
|
€
160K
|
€
1,68M
|
€
2,37M
|
€
2,15M
|
€
1,01M
|
€
293K
|
€
377K
|
€
367K
|
€
353K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
49K
|
€
0
|
€
0
|
€
733K
|
-
|
€
99K
|
€
1,08M
|
€
149K
|
€
1
|
€
2,87M
|
€
3,40M
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,56M
|
€
4,20M
|
€
4,58M
|
€
4,67M
|
€
3,45M
|
€
4,46M
|
€
4,10M
|
€
3,16M
|
€
2,72M
|
€
2,25M
|
€
2,38M
|
€
1,77M
|
€
36K
|
€
154K
|
€
228
|
€
227K
|
€
121K
|
€
43
|
€
4K
|
€
10K
|
|
|
€
2,19M
|
€
2,25M
|
€
2,99M
|
€
2,49M
|
€
1,76M
|
€
1,91M
|
€
2,64M
|
€
2,33M
|
€
2,20M
|
€
1,98M
|
€
1,96M
|
€
206K
|
€
1,83M
|
€
2,43M
|
€
2,21M
|
€
1,35M
|
€
553K
|
€
405K
|
€
396K
|
€
381K
|
|
|
€
15,53M
|
€
14,49M
|
€
13,82M
|
€
12,27M
|
€
10,07M
|
€
8,90M
|
€
7,56M
|
€
5,69M
|
€
7,16M
|
€
5,52M
|
€
4,18M
|
€
2,57M
|
€
2,91M
|
€
2,67M
|
€
1,22M
|
€
-4,93M
|
€
-2,63M
|
€
-267K
|
€
-351K
|
€
-370K
|
|
|
12,11
|
12,17
|
17,09
|
14,07
|
10,25
|
6,66
|
5,62
|
4,62
|
10,20
|
7,20
|
5,75
|
3,50
|
5,36
|
6,56
|
2,32
|
0,07
|
0,05
|
0,43
|
0,30
|
0,18
|
|
|
12,11
|
12,17
|
17,09
|
14,07
|
10,25
|
6,66
|
5,62
|
4,62
|
10,20
|
7,20
|
5,75
|
3,50
|
5,36
|
6,56
|
2,32
|
0,07
|
0,05
|
0,43
|
0,30
|
0,18
|
|
|
12,99
|
12,45
|
17,22
|
14,13
|
10,28
|
6,71
|
5,67
|
4,73
|
10,38
|
7,31
|
5,85
|
3,55
|
5,43
|
6,94
|
2,45
|
0,07
|
0,05
|
0,46
|
0,32
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41,05M
|
€
39,97M
|
€
35,16M
|
€
27,22M
|
€
25,21M
|
€
24,55M
|
€
23,33M
|
€
21,24M
|
€
18,70M
|
€
17,20M
|
€
15,24M
|
€
13,81M
|
€
13,72M
|
€
12,00M
|
€
10,50M
|
€
9,03M
|
€
6,03M
|
€
2,96M
|
€
2,76M
|
€
2,72M
|
|
|
€
8,28M
|
€
9,26M
|
€
6,57M
|
€
1,58M
|
€
2,03M
|
€
3,09M
|
€
3,73M
|
€
4,24M
|
€
4,01M
|
€
4,67M
|
€
4,56M
|
€
5,07M
|
€
5,14M
|
€
5,10M
|
€
5,97M
|
€
6,64M
|
€
4,43M
|
€
1,65M
|
€
1,82M
|
€
2,04M
|
|
|
€
1,30M
|
€
1,27M
|
€
853K
|
€
935K
|
€
1,09M
|
€
1,56M
|
€
1,62M
|
€
1,56M
|
€
765K
|
€
876K
|
€
864K
|
€
1,01M
|
€
659K
|
€
454K
|
€
872K
|
€
5,27M
|
€
2,74M
|
€
442K
|
€
471K
|
€
422K
|
|
|
€
6,88M
|
€
7,96M
|
€
5,71M
|
€
640K
|
€
938K
|
€
1,52M
|
€
2,10M
|
€
2,67M
|
€
3,23M
|
€
3,78M
|
€
3,68M
|
€
4,04M
|
€
4,47M
|
€
4,62M
|
€
5,05M
|
€
1,32M
|
€
1,65M
|
€
1,18M
|
€
1,32M
|
€
1,58M
|
|
|
79,84%
|
76,84%
|
81,33%
|
94,20%
|
91,96%
|
87,40%
|
84,00%
|
80,04%
|
78,58%
|
72,85%
|
70,04%
|
63,30%
|
62,54%
|
57,48%
|
43,16%
|
26,40%
|
26,59%
|
44,32%
|
33,88%
|
25,17%
|
|
|
0,21
|
0,26
|
0,20
|
0,02
|
0,04
|
0,07
|
0,11
|
0,16
|
0,22
|
0,30
|
0,35
|
0,46
|
0,52
|
0,67
|
1,11
|
0,55
|
1,03
|
0,90
|
1,42
|
2,31
|
|
|
26,80
|
33,93
|
21,26
|
4,81
|
6,31
|
9,66
|
11,64
|
13,89
|
13,36
|
16,07
|
15,87
|
18,57
|
23,70
|
43,61
|
44,59
|
57,34
|
34,35
|
13,24
|
15,10
|
17,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,69%
|
7,32%
|
10,46%
|
9,72%
|
7,58%
|
8,92%
|
13,47%
|
13,71%
|
14,97%
|
15,76%
|
18,41%
|
2,35%
|
21,36%
|
35,18%
|
48,79%
|
56,56%
|
34,48%
|
30,90%
|
42,33%
|
55,72%
|
|
|
6,59%
|
7,21%
|
10,34%
|
9,59%
|
7,43%
|
8,66%
|
13,28%
|
13,52%
|
14,75%
|
14,84%
|
18,10%
|
1,83%
|
19,59%
|
34,29%
|
47,45%
|
42,50%
|
18,24%
|
28,75%
|
39,31%
|
51,60%
|
|
|
5,26
|
5,54
|
8,41
|
9,03
|
6,84
|
7,57
|
11,15
|
10,82
|
11,59
|
10,81
|
12,68
|
1,16
|
12,25
|
19,71
|
20,48
|
11,22
|
4,85
|
12,74
|
13,32
|
12,99
|
|
|
6,59
|
7,21
|
10,34
|
9,59
|
7,43
|
8,66
|
13,28
|
13,52
|
14,75
|
14,84
|
18,10
|
1,83
|
19,59
|
34,29
|
47,45
|
42,50
|
18,24
|
28,75
|
39,31
|
51,60
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|