H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
654K
|
€
825K
|
€
818K
|
€
860K
|
€
729K
|
€
800K
|
€
761K
|
€
489K
|
€
412K
|
€
546K
|
€
559K
|
€
575K
|
€
736K
|
€
861K
|
€
946K
|
€
984K
|
€
967K
|
€
929K
|
€
941K
|
€
801K
|
|
|
€
139K
|
€
246K
|
€
249K
|
€
289K
|
€
201K
|
€
260K
|
€
258K
|
€
-37K
|
€
-118K
|
€
1K
|
€
35K
|
€
72K
|
€
198K
|
€
253K
|
€
279K
|
€
318K
|
€
277K
|
€
266K
|
€
266K
|
€
167K
|
|
|
€
2,19M
|
€
2,26M
|
€
2,23M
|
€
2,20M
|
€
2,06M
|
€
2,01M
|
€
1,85M
|
€
2,52M
|
€
2,69M
|
€
2,81M
|
€
2,82M
|
€
2,80M
|
€
2,74M
|
€
2,56M
|
€
2,31M
|
€
2,03M
|
€
1,71M
|
€
1,44M
|
€
1,17M
|
€
909K
|
|
|
5
|
5
|
6
|
7
|
7
|
7,60
|
7,40
|
7,40
|
7,60
|
8
|
8
|
8,80
|
8,90
|
10,50
|
10,80
|
9,50
|
9,70
|
8,60
|
9,10
|
7,90
|
|
|
€
416K
|
€
547K
|
€
550K
|
€
592K
|
€
465K
|
€
531K
|
€
498K
|
€
240K
|
€
183K
|
€
307K
|
€
325K
|
€
338K
|
€
494K
|
€
594K
|
€
651K
|
€
750K
|
€
697K
|
€
713K
|
€
711K
|
€
562K
|
|
|
€
68K
|
€
9K
|
€
19K
|
€
9K
|
€
43K
|
€
50K
|
€
11K
|
€
31K
|
€
20K
|
€
20K
|
€
20K
|
€
21K
|
€
18K
|
€
6K
|
€
14K
|
€
11K
|
€
11K
|
€
6K
|
€
9K
|
€
7K
|
|
|
€
308K
|
€
351K
|
€
345K
|
€
334K
|
€
335K
|
€
340K
|
€
338K
|
€
346K
|
€
342K
|
€
350K
|
€
347K
|
€
350K
|
€
351K
|
€
364K
|
€
375K
|
€
339K
|
€
370K
|
€
318K
|
€
319K
|
€
296K
|
|
|
€
214K
|
€
214K
|
€
214K
|
€
154K
|
€
154K
|
€
99K
|
€
919K
|
€
133K
|
|
€
12K
|
€
12K
|
€
12K
|
€
12K
|
|
|
|
|
|
|
|
|
|
154,09%
|
87,10%
|
85,95%
|
53,29%
|
76,82%
|
37,93%
|
355,57%
|
|
|
808,67%
|
34,37%
|
16,71%
|
6,07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
318K
|
€
447K
|
€
453K
|
€
492K
|
€
374K
|
€
442K
|
€
406K
|
€
120K
|
€
53K
|
€
174K
|
€
193K
|
€
206K
|
€
369K
|
€
481K
|
€
552K
|
€
624K
|
€
583K
|
€
597K
|
€
609K
|
€
491K
|
|
|
€
172K
|
€
314K
|
€
325K
|
€
378K
|
€
257K
|
€
321K
|
€
276K
|
€
-40K
|
€
-123K
|
€
-7K
|
€
15K
|
€
41K
|
€
224K
|
€
330K
|
€
406K
|
€
460K
|
€
395K
|
€
409K
|
€
423K
|
€
286K
|
|
|
€
139K
|
€
246K
|
€
249K
|
€
289K
|
€
201K
|
€
260K
|
€
258K
|
€
-37K
|
€
-118K
|
€
1K
|
€
35K
|
€
72K
|
€
198K
|
€
253K
|
€
279K
|
€
318K
|
€
277K
|
€
266K
|
€
266K
|
€
167K
|
|
|
€
212K
|
€
94K
|
€
91K
|
€
194K
|
€
134K
|
€
131K
|
€
378K
|
€
160K
|
€
88K
|
€
118K
|
€
198K
|
€
101K
|
€
68K
|
€
146K
|
€
58K
|
€
84K
|
€
122K
|
€
170K
|
€
153K
|
€
85K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,29M
|
€
1,38M
|
€
1,32M
|
€
1,21M
|
€
1,16M
|
€
1,13M
|
€
1,79M
|
€
1,91M
|
€
2,01M
|
€
2,02M
|
€
2,27M
|
€
2,28M
|
€
2,14M
|
€
1,91M
|
€
1,81M
|
€
1,65M
|
€
1,29M
|
€
153K
|
€
802K
|
€
506K
|
|
|
€
285K
|
€
379K
|
€
377K
|
€
403K
|
€
318K
|
€
381K
|
€
388K
|
€
123K
|
€
58K
|
€
183K
|
€
213K
|
€
237K
|
€
343K
|
€
405K
|
€
426K
|
€
482K
|
€
464K
|
€
454K
|
€
452K
|
€
372K
|
|
|
€
1,34M
|
€
1,49M
|
€
1,43M
|
€
1,36M
|
€
1,30M
|
€
1,27M
|
€
1,12M
|
€
2,05M
|
€
2,22M
|
€
2,25M
|
€
2,52M
|
€
2,59M
|
€
2,47M
|
€
2,21M
|
€
1,98M
|
€
1,82M
|
€
1,48M
|
€
1,19M
|
€
963K
|
€
729K
|
|
|
4,96
|
6,01
|
5,20
|
5,35
|
6,06
|
6,61
|
2,06
|
10,35
|
16,60
|
20,14
|
22,23
|
19,71
|
21,03
|
14,66
|
9,80
|
10,28
|
7,78
|
6,65
|
4,28
|
4,15
|
|
|
4,62
|
5,77
|
4,89
|
5,06
|
5,76
|
6,27
|
1,97
|
10
|
16,07
|
19,41
|
21,68
|
19,17
|
20,32
|
14,18
|
9,58
|
9,99
|
7,53
|
6,21
|
3,96
|
3,75
|
|
|
4,96
|
6,01
|
5,20
|
5,35
|
6,06
|
6,61
|
2,06
|
10,35
|
16,60
|
20,14
|
22,23
|
19,71
|
21,03
|
14,66
|
9,80
|
10,28
|
7,78
|
6,65
|
4,28
|
4,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,53M
|
€
2,56M
|
€
2,57M
|
€
2,51M
|
€
2,32M
|
€
2,24M
|
€
2,92M
|
€
2,74M
|
€
2,83M
|
€
2,93M
|
€
3,26M
|
€
3,33M
|
€
3,26M
|
€
3,12M
|
€
2,95M
|
€
2,86M
|
€
2,61M
|
€
2,38M
|
€
2,26M
|
€
1,99M
|
|
|
€
339K
|
€
297K
|
€
340K
|
€
312K
|
€
257K
|
€
227K
|
€
1,06M
|
€
219K
|
€
142K
|
€
118K
|
€
438K
|
€
528K
|
€
513K
|
€
551K
|
€
639K
|
€
821K
|
€
892K
|
€
934K
|
€
1,07M
|
€
1,07M
|
|
|
€
339K
|
€
297K
|
€
340K
|
€
312K
|
€
257K
|
€
227K
|
€
1,06M
|
€
219K
|
€
142K
|
€
118K
|
€
119K
|
€
138K
|
€
123K
|
€
162K
|
€
225K
|
€
197K
|
€
218K
|
€
210K
|
€
293K
|
€
231K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
389K
|
€
389K
|
€
389K
|
€
414K
|
€
624K
|
€
674K
|
€
724K
|
€
780K
|
€
841K
|
|
|
86,56%
|
88,39%
|
86,77%
|
87,56%
|
88,90%
|
89,87%
|
63,51%
|
91,94%
|
94,88%
|
95,86%
|
86,43%
|
83,99%
|
84,07%
|
82,07%
|
78,07%
|
70,95%
|
65,49%
|
60,33%
|
51,93%
|
45,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11
|
0,14
|
0,14
|
0,15
|
0,18
|
0,31
|
0,39
|
0,50
|
0,67
|
0,93
|
|
|
1,07
|
0,66
|
0,75
|
0,63
|
0,69
|
0,51
|
2,62
|
1,82
|
2,67
|
0,68
|
2,27
|
2,56
|
1,39
|
1,15
|
1,16
|
1,32
|
1,53
|
1,56
|
1,76
|
2,18
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,01%
|
16,77%
|
16,90%
|
18,36%
|
15,42%
|
18,92%
|
20,92%
|
4,89%
|
2,17%
|
6,52%
|
7,54%
|
8,46%
|
12,53%
|
15,83%
|
18,48%
|
23,78%
|
27,13%
|
31,58%
|
38,52%
|
40,98%
|
|
|
6,36%
|
10,88%
|
11,18%
|
13,19%
|
9,75%
|
12,91%
|
13,93%
|
-1,49%
|
-4,37%
|
0,05%
|
1,24%
|
2,57%
|
7,21%
|
9,91%
|
12,11%
|
15,67%
|
16,15%
|
18,50%
|
22,69%
|
18,39%
|
|
|
5,51
|
9,61
|
9,70
|
11,55
|
8,67
|
11,60
|
8,85
|
-1,37
|
-4,15
|
0,05
|
1,07
|
2,15
|
6,06
|
8,14
|
9,46
|
11,12
|
10,58
|
11,16
|
11,78
|
8,38
|
|
|
6,36
|
10,88
|
11,18
|
13,19
|
9,75
|
12,91
|
13,93
|
-1,49
|
-4,37
|
0,05
|
1,24
|
2,57
|
7,21
|
9,91
|
12,11
|
15,67
|
16,15
|
18,50
|
22,69
|
18,39
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
5
|
6
|
7
|
7
|
7,60
|
7,40
|
7,40
|
7,60
|
8
|
8
|
8,80
|
8,90
|
10,50
|
10,80
|
9,50
|
9,70
|
8,60
|
9,10
|
7,90
|
|
|
€
62K
|
€
70K
|
€
58K
|
€
48K
|
€
48K
|
€
45K
|
€
46K
|
€
47K
|
€
45K
|
€
44K
|
€
43K
|
€
40K
|
€
39K
|
€
35K
|
€
35K
|
€
36K
|
€
38K
|
€
37K
|
€
35K
|
€
37K
|