H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
-96
|
€
-245
|
|
€
-6K
|
€
240K
|
€
-3K
|
€
41K
|
€
668K
|
€
173K
|
€
143K
|
€
271K
|
€
424K
|
€
273K
|
€
-29K
|
€
4K
|
€
-30K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-156K
|
€
135K
|
€
-16K
|
€
13K
|
€
533K
|
€
84K
|
€
82K
|
€
154K
|
€
332K
|
€
241K
|
€
-214K
|
€
-155K
|
€
-183K
|
|
|
€
479K
|
€
490K
|
€
491K
|
€
493K
|
€
496K
|
€
652K
|
€
517K
|
€
533K
|
€
519K
|
€
529K
|
€
483K
|
€
401K
|
€
247K
|
€
-85K
|
€
-326K
|
€
-111K
|
€
44K
|
|
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
221K
|
€
18K
|
€
47K
|
€
544K
|
€
148K
|
€
131K
|
€
229K
|
€
316K
|
€
155K
|
-
|
-
|
€
2K
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
26K
|
€
40K
|
€
86K
|
|
€
55K
|
€
35K
|
€
142
|
€
137
|
€
134
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
51K
|
€
40K
|
€
47K
|
€
76K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
€
450K
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
84,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
602
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
238K
|
€
-4K
|
€
40K
|
€
658K
|
€
167K
|
€
142K
|
€
269K
|
€
385K
|
€
220K
|
€
-71K
|
€
-45K
|
€
-106K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-6K
|
€
238K
|
€
-4K
|
€
40K
|
€
658K
|
€
167K
|
€
142K
|
€
268K
|
€
381K
|
€
214K
|
€
-77K
|
€
-51K
|
€
-112K
|
|
|
€
-3K
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-11K
|
€
-10K
|
€
-16K
|
€
13K
|
€
533K
|
€
84K
|
€
82K
|
€
154K
|
€
332K
|
€
241K
|
€
-214K
|
€
-155K
|
€
-183K
|
|
|
-
|
|
|
|
|
|
|
|
€
-143K
|
€
-59K
|
-
|
-
|
-
|
€
-881
|
€
947
|
-
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
437
|
€
22
|
€
49
|
€
267
|
€
184
|
€
176
|
€
3K
|
|
€
2K
|
|
€
49K
|
€
257
|
€
10K
|
€
12K
|
€
10K
|
€
109
|
|
|
|
€
602
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-156K
|
€
135K
|
€
-16K
|
€
13K
|
€
533K
|
€
84K
|
€
82K
|
€
155K
|
€
336K
|
€
247K
|
€
-209K
|
€
-149K
|
€
-177K
|
|
|
€
319K
|
€
337K
|
€
338K
|
€
340K
|
€
416K
|
€
560K
|
€
328K
|
€
344K
|
€
263K
|
€
129K
|
€
24K
|
€
-58K
|
€
-110K
|
€
-374K
|
€
-653K
|
€
-443K
|
€
-294K
|
|
|
1,84
|
2,09
|
2,09
|
2,06
|
2,70
|
1,30
|
1,17
|
1,18
|
1,12
|
1,03
|
1,01
|
0,98
|
0,96
|
0,87
|
0,81
|
0,85
|
0,88
|
|
|
1,38
|
1,52
|
1,53
|
1,52
|
1,81
|
0,96
|
0,19
|
0,20
|
0,32
|
0,28
|
0,24
|
0,38
|
0,28
|
0,13
|
0,05
|
0,04
|
0,04
|
|
|
2,15
|
2,46
|
2,47
|
2,43
|
5,66
|
1,49
|
1,28
|
1,28
|
1,21
|
1,08
|
1,07
|
1,04
|
0,99
|
0,87
|
0,81
|
0,85
|
0,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
859K
|
€
800K
|
€
800K
|
€
813K
|
€
740K
|
€
2,63M
|
€
2,39M
|
€
2,41M
|
€
2,69M
|
€
4,31M
|
€
3,35M
|
€
3,54M
|
€
2,84M
|
€
2,76M
|
€
3,05M
|
€
2,86M
|
€
2,45M
|
|
|
€
380K
|
€
310K
|
€
309K
|
€
320K
|
€
244K
|
€
1,88M
|
€
1,88M
|
€
1,88M
|
€
2,17M
|
€
3,79M
|
€
2,87M
|
€
3,14M
|
€
2,59M
|
€
2,85M
|
€
3,38M
|
€
2,97M
|
€
2,41M
|
|
|
€
379K
|
€
310K
|
€
309K
|
€
320K
|
€
124K
|
€
1,76M
|
€
1,88M
|
€
1,88M
|
€
2,17M
|
€
3,78M
|
€
2,87M
|
€
3,13M
|
€
2,59M
|
€
2,85M
|
€
3,38M
|
€
2,97M
|
€
2,38M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
55,80%
|
61,24%
|
61,40%
|
60,67%
|
67,01%
|
24,75%
|
21,60%
|
22,07%
|
19,29%
|
12,25%
|
14,42%
|
11,34%
|
8,69%
|
-3,08%
|
-10,68%
|
-3,90%
|
1,78%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
630,79
|
|
|
|
|
7,91
|
|
47,14
|
3,30
|
22,73
|
20,19
|
11,69
|
6,73
|
12,93
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,13%
|
-0,26%
|
-0,41%
|
-0,55%
|
-31,47%
|
20,69%
|
-3,05%
|
2,50%
|
102,53%
|
15,83%
|
16,89%
|
38,50%
|
136,12%
|
-290,42%
|
64,05%
|
134,02%
|
-406,89%
|
|
|
-0,60%
|
-0,26%
|
-0,41%
|
-0,55%
|
-31,47%
|
20,69%
|
-3,05%
|
2,50%
|
102,53%
|
15,83%
|
16,89%
|
38,46%
|
134,36%
|
-283,83%
|
65,79%
|
139,09%
|
-419,85%
|
|
|
-0,34
|
-0,16
|
-0,25
|
-0,34
|
-21,09
|
5,12
|
-0,66
|
0,55
|
19,78
|
1,94
|
2,44
|
4,36
|
11,68
|
8,73
|
-7,02
|
-5,42
|
-7,46
|
|
|
-0,60
|
-0,26
|
-0,41
|
-0,55
|
-31,47
|
20,69
|
-3,05
|
2,50
|
102,53
|
15,83
|
16,89
|
38,46
|
134,36
|
-283,83
|
65,79
|
139,09
|
-419,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
1
|
1
|
1,20
|
1,80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
51K
|
€
40K
|
€
40K
|
€
42K
|