H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
159K
|
€
745K
|
€
155K
|
€
154K
|
€
155K
|
€
141K
|
€
151K
|
€
172K
|
€
158K
|
€
153K
|
€
147K
|
€
110K
|
€
122K
|
€
73K
|
€
48K
|
€
58K
|
€
55K
|
€
112K
|
€
13K
|
€
18K
|
|
|
€
102K
|
€
505K
|
€
46K
|
€
49K
|
€
51K
|
€
40K
|
€
45K
|
€
57K
|
€
44K
|
€
41K
|
€
56K
|
€
14K
|
€
14K
|
€
26K
|
€
30K
|
€
74K
|
€
706K
|
€
89K
|
€
-17K
|
€
-10K
|
|
|
€
1,54M
|
€
1,44M
|
€
1,01M
|
€
1,03M
|
€
1,04M
|
€
1,06M
|
€
992K
|
€
947K
|
€
1,01M
|
€
963K
|
€
922K
|
€
879K
|
€
865K
|
€
894K
|
€
867K
|
€
837K
|
€
762K
|
€
122K
|
€
34K
|
€
51K
|
|
|
€
220K
|
€
848K
|
€
157K
|
€
158K
|
€
171K
|
€
173K
|
€
180K
|
€
198K
|
€
188K
|
€
178K
|
€
168K
|
€
129K
|
€
135K
|
€
96K
|
€
84K
|
€
93K
|
€
95K
|
€
97K
|
€
3K
|
€
7K
|
|
|
€
100K
|
€
25K
|
€
58K
|
€
52K
|
€
37K
|
€
33K
|
€
26K
|
€
30K
|
€
19K
|
€
16K
|
€
13K
|
€
3K
|
€
41K
|
€
42K
|
€
1K
|
€
26K
|
€
10K
|
€
5K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
73K
|
€
61K
|
€
58K
|
€
73K
|
€
31K
|
|
|
|
|
€
13K
|
|
€
160K
|
|
|
|
|
|
|
|
|
|
|
14,53%
|
133,85%
|
118,63%
|
143,48%
|
78,02%
|
|
|
|
|
23,81%
|
|
1 120,99%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
724K
|
€
133K
|
€
133K
|
€
138K
|
€
124K
|
€
135K
|
€
156K
|
€
143K
|
€
137K
|
€
132K
|
€
95K
|
€
105K
|
€
62K
|
€
43K
|
€
54K
|
€
51K
|
€
104K
|
€
2K
|
€
8K
|
|
|
€
130K
|
€
684K
|
€
91K
|
€
91K
|
€
96K
|
€
82K
|
€
92K
|
€
113K
|
€
99K
|
€
92K
|
€
87K
|
€
49K
|
€
60K
|
€
-147K
|
€
37K
|
€
48K
|
€
44K
|
€
89K
|
€
-13K
|
€
-7K
|
|
|
€
289K
|
€
23K
|
€
65K
|
€
68K
|
€
70K
|
€
59K
|
€
62K
|
€
73K
|
€
61K
|
€
58K
|
€
73K
|
€
31K
|
€
31K
|
€
115K
|
€
30K
|
€
74K
|
€
77K
|
€
89K
|
€
-17K
|
€
-10K
|
|
|
€
117K
|
€
-34K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
799
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2,01M
|
€
0
|
€
0
|
€
-96K
|
€
1K
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
€
683K
|
€
145K
|
€
192K
|
€
238K
|
€
241K
|
€
261K
|
€
260K
|
€
349K
|
€
335K
|
€
319K
|
€
297K
|
€
324K
|
€
116K
|
€
855K
|
€
822K
|
€
776K
|
€
57K
|
€
22K
|
€
19K
|
|
|
€
121K
|
€
545K
|
€
88K
|
€
91K
|
€
93K
|
€
82K
|
€
88K
|
€
100K
|
€
88K
|
€
87K
|
€
102K
|
€
60K
|
€
60K
|
€
235K
|
€
36K
|
€
81K
|
€
713K
|
€
104K
|
€
1K
|
€
8K
|
|
|
€
349K
|
€
528K
|
€
-48K
|
€
17K
|
€
72K
|
€
137K
|
€
169K
|
€
164K
|
€
262K
|
€
252K
|
€
241K
|
€
227K
|
€
235K
|
€
270K
|
€
1,21M
|
€
1,17M
|
€
1,09M
|
€
23K
|
€
-80K
|
€
-54K
|
|
|
4,40
|
4,23
|
0,76
|
1,09
|
1,43
|
1,86
|
2,14
|
2,08
|
2,89
|
2,82
|
2,85
|
2,99
|
2,55
|
2,74
|
20,96
|
15,35
|
17,16
|
1,25
|
0,23
|
0,29
|
|
|
4,40
|
4,23
|
0,76
|
1,09
|
1,43
|
1,86
|
2,14
|
2,08
|
2,89
|
2,82
|
2,85
|
2,99
|
2,55
|
2,74
|
20,96
|
15,35
|
17,16
|
1,25
|
0,23
|
0,29
|
|
|
4,40
|
4,33
|
0,77
|
1,11
|
1,47
|
1,88
|
2,17
|
2,12
|
2,95
|
2,89
|
2,92
|
3,07
|
2,60
|
2,79
|
22,39
|
16,16
|
18,95
|
1,29
|
0,24
|
0,31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,88M
|
€
2,02M
|
€
1,55M
|
€
1,64M
|
€
1,73M
|
€
1,83M
|
€
1,89M
|
€
1,93M
|
€
2,06M
|
€
2,09M
|
€
2,12M
|
€
2,13M
|
€
2,23M
|
€
2,33M
|
€
1,36M
|
€
1,35M
|
€
1,27M
|
€
325K
|
€
250K
|
€
242K
|
|
|
€
103K
|
€
284K
|
€
402K
|
€
475K
|
€
542K
|
€
614K
|
€
678K
|
€
756K
|
€
815K
|
€
884K
|
€
944K
|
€
992K
|
€
1,09M
|
€
1,16M
|
€
60K
|
€
81K
|
€
67K
|
€
90K
|
€
104K
|
€
82K
|
|
|
€
103K
|
€
160K
|
€
191K
|
€
180K
|
€
162K
|
€
158K
|
€
146K
|
€
149K
|
€
136K
|
€
135K
|
€
127K
|
€
111K
|
€
148K
|
€
152K
|
€
57K
|
€
77K
|
€
61K
|
€
87K
|
€
98K
|
€
72K
|
|
|
|
€
121K
|
€
208K
|
€
293K
|
€
374K
|
€
454K
|
€
530K
|
€
604K
|
€
676K
|
€
746K
|
€
813K
|
€
878K
|
€
941K
|
€
1,00M
|
|
|
|
|
|
€
6K
|
|
|
82,11%
|
71,28%
|
65,31%
|
62,48%
|
60,06%
|
57,96%
|
52,54%
|
49,06%
|
48,95%
|
46,05%
|
43,53%
|
41,22%
|
38,83%
|
38,35%
|
63,57%
|
61,76%
|
60,20%
|
37,70%
|
13,43%
|
20,92%
|
|
|
|
0,08
|
0,21
|
0,28
|
0,36
|
0,43
|
0,53
|
0,64
|
0,67
|
0,77
|
0,88
|
1
|
1,09
|
1,12
|
|
|
|
|
|
0,12
|
|
|
0,69
|
0,39
|
3,03
|
3,56
|
3,93
|
4,94
|
5,03
|
4,86
|
5,72
|
6,43
|
7,13
|
10,43
|
10,37
|
18,65
|
1,42
|
1,51
|
1,32
|
0,86
|
51,49
|
10,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,82%
|
37,87%
|
8,67%
|
8,84%
|
8,96%
|
7,75%
|
8,87%
|
10,53%
|
8,76%
|
9,01%
|
11,04%
|
6,84%
|
6,94%
|
26,31%
|
4,17%
|
9,64%
|
93,49%
|
84,79%
|
3,32%
|
14,94%
|
|
|
6,63%
|
35,07%
|
4,51%
|
4,73%
|
4,89%
|
3,76%
|
4,55%
|
5,98%
|
4,41%
|
4,26%
|
6,07%
|
1,63%
|
1,65%
|
2,96%
|
3,52%
|
8,89%
|
92,64%
|
72,58%
|
-50,76%
|
-20,74%
|
|
|
5,44
|
25,00
|
2,95
|
2,96
|
2,94
|
2,18
|
2,39
|
2,93
|
2,16
|
1,96
|
2,64
|
0,67
|
0,64
|
1,14
|
2,23
|
5,49
|
55,77
|
27,36
|
-6,82
|
-4,34
|
|
|
6,63
|
35,07
|
4,51
|
4,73
|
4,89
|
3,76
|
4,55
|
5,98
|
4,41
|
4,26
|
6,07
|
1,63
|
1,65
|
2,96
|
3,52
|
8,89
|
92,64
|
72,58
|
-50,76
|
-20,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|