H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-21K
|
€
-11K
|
€
21K
|
€
-16K
|
€
85K
|
€
36K
|
€
82K
|
€
92K
|
€
105K
|
€
71K
|
€
76K
|
€
85K
|
€
148K
|
€
185K
|
€
215K
|
€
227K
|
€
194K
|
€
192K
|
€
200K
|
|
|
€
-33K
|
€
-25K
|
€
-24K
|
€
5K
|
€
-65K
|
€
38K
|
€
10K
|
€
1K
|
€
6K
|
€
25K
|
€
-9K
|
€
-13K
|
€
-21K
|
€
29K
|
€
44K
|
€
54K
|
€
65K
|
€
43K
|
€
36K
|
€
23K
|
|
|
€
8K
|
€
41K
|
€
66K
|
€
90K
|
€
85K
|
€
150K
|
€
111K
|
€
102K
|
€
100K
|
€
410K
|
€
385K
|
€
394K
|
€
407K
|
€
463K
|
€
435K
|
€
650K
|
€
597K
|
€
532K
|
€
489K
|
€
452K
|
|
|
€
266
|
€
1K
|
€
2K
|
€
17K
|
€
3K
|
€
79K
|
€
32K
|
€
17K
|
€
20K
|
€
59K
|
€
37K
|
€
48K
|
€
53K
|
€
113K
|
€
144K
|
€
160K
|
€
161K
|
€
125K
|
€
116K
|
€
94K
|
|
|
|
|
|
|
-
|
€
3K
|
€
7K
|
|
|
€
3K
|
€
5K
|
€
45
|
|
€
80
|
€
4K
|
€
3K
|
€
7K
|
€
1K
|
€
718
|
€
400
|
|
|
|
|
|
-
|
€
59
|
|
€
-56
|
€
62K
|
€
66K
|
€
63K
|
€
49K
|
€
44K
|
€
49K
|
€
53K
|
€
56K
|
€
81K
|
€
90K
|
€
90K
|
€
96K
|
€
123K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
350K
|
|
€
260K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
588,05%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-30K
|
€
-23K
|
€
-13K
|
€
17K
|
€
-25K
|
€
80K
|
€
35K
|
€
17K
|
€
23K
|
€
40K
|
€
19K
|
€
29K
|
€
34K
|
€
93K
|
€
126K
|
€
131K
|
€
136K
|
€
102K
|
€
95K
|
€
74K
|
|
|
€
-33K
|
€
-26K
|
€
-24K
|
€
6K
|
€
-64K
|
€
50K
|
€
14K
|
€
3K
|
€
8K
|
€
28K
|
€
-6K
|
€
-9K
|
€
-18K
|
€
37K
|
€
61K
|
€
69K
|
€
85K
|
€
56K
|
€
49K
|
€
28K
|
|
|
€
-33K
|
€
-25K
|
€
-24K
|
€
5K
|
€
-65K
|
€
38K
|
€
10K
|
€
1K
|
€
6K
|
€
25K
|
€
-9K
|
€
14K
|
€
-21K
|
€
29K
|
€
44K
|
€
54K
|
€
65K
|
€
43K
|
€
36K
|
€
23K
|
|
|
€
0
|
€
0
|
€
2K
|
€
-58K
|
€
0
|
€
92K
|
€
38K
|
€
4K
|
€
55K
|
€
0
|
€
0
|
€
11K
|
€
14K
|
€
32K
|
€
13K
|
€
59K
|
€
109K
|
€
21K
|
€
79K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
76K
|
€
115K
|
€
132K
|
€
139K
|
€
163K
|
€
155K
|
€
139K
|
€
119K
|
€
58K
|
€
128K
|
€
28K
|
€
2K
|
€
14K
|
€
66K
|
€
37K
|
€
306K
|
€
244K
|
€
52K
|
€
74K
|
€
70K
|
|
|
€
-30K
|
€
-22K
|
€
-13K
|
€
16K
|
€
-26K
|
€
68K
|
€
31K
|
€
16K
|
€
21K
|
€
38K
|
€
16K
|
€
25K
|
€
31K
|
€
84K
|
€
109K
|
€
116K
|
€
116K
|
€
90K
|
€
82K
|
€
69K
|
|
|
€
-4K
|
€
26K
|
€
48K
|
€
63K
|
€
20K
|
€
59K
|
€
40K
|
€
47K
|
€
35K
|
€
384K
|
€
355K
|
€
353K
|
€
364K
|
€
386K
|
€
342K
|
€
539K
|
€
520K
|
€
489K
|
€
443K
|
€
394K
|
|
|
0,97
|
1,16
|
1,29
|
1,38
|
1,11
|
1,32
|
1,23
|
1,26
|
1,10
|
3,68
|
3,41
|
5,43
|
4,48
|
6,83
|
5,60
|
8,88
|
5,68
|
7,09
|
5,41
|
6,22
|
|
|
0,61
|
0,81
|
0,90
|
0,98
|
0,97
|
1,05
|
0,89
|
0,90
|
0,41
|
1,95
|
1,17
|
2,16
|
1,69
|
3,76
|
3,28
|
7,21
|
4,28
|
3,16
|
3,28
|
4,03
|
|
|
0,97
|
1,16
|
1,29
|
1,38
|
1,11
|
1,32
|
1,23
|
1,26
|
1,10
|
3,69
|
3,42
|
5,44
|
4,48
|
6,83
|
5,60
|
8,88
|
5,68
|
7,09
|
5,41
|
6,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
202K
|
€
230K
|
€
256K
|
€
298K
|
€
376K
|
€
287K
|
€
283K
|
€
459K
|
€
553K
|
€
541K
|
€
497K
|
€
559K
|
€
581K
|
€
569K
|
€
811K
|
€
838K
|
€
718K
|
€
719K
|
€
612K
|
|
|
€
153K
|
€
161K
|
€
164K
|
€
166K
|
€
213K
|
€
227K
|
€
175K
|
€
181K
|
€
359K
|
€
143K
|
€
156K
|
€
103K
|
€
151K
|
€
118K
|
€
134K
|
€
161K
|
€
241K
|
€
186K
|
€
230K
|
€
159K
|
|
|
€
153K
|
€
161K
|
€
164K
|
€
166K
|
€
181K
|
€
183K
|
€
175K
|
€
181K
|
€
359K
|
€
143K
|
€
147K
|
€
80K
|
€
105K
|
€
66K
|
€
74K
|
€
68K
|
€
111K
|
€
80K
|
€
101K
|
€
76K
|
|
|
|
|
|
-
|
€
31K
|
€
44K
|
|
|
|
|
€
9K
|
€
23K
|
€
47K
|
€
51K
|
€
60K
|
€
93K
|
€
130K
|
€
106K
|
€
130K
|
€
84K
|
|
|
4,69%
|
20,10%
|
28,64%
|
35,10%
|
28,49%
|
39,80%
|
38,86%
|
35,95%
|
21,82%
|
74,13%
|
71,09%
|
79,34%
|
72,89%
|
79,75%
|
76,42%
|
80,17%
|
71,27%
|
74,11%
|
67,97%
|
73,98%
|
|
|
|
|
|
0
|
0,37
|
0,29
|
|
|
|
|
0,02
|
0,06
|
0,12
|
0,11
|
0,14
|
0,14
|
0,22
|
0,20
|
0,27
|
0,18
|
|
|
|
|
|
9,86
|
|
2,84
|
5,03
|
10,54
|
15,36
|
3,54
|
8,20
|
3,50
|
4,48
|
1,27
|
1,07
|
1,22
|
1,77
|
1,82
|
2,43
|
2,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-397,61%
|
-54,91%
|
-19,74%
|
17,84%
|
-31,16%
|
45,34%
|
27,90%
|
15,78%
|
21,19%
|
9,23%
|
4,13%
|
6,33%
|
7,50%
|
18,23%
|
25,11%
|
17,80%
|
19,39%
|
16,91%
|
16,75%
|
15,17%
|
|
|
-437,74%
|
-62,37%
|
-36,12%
|
5,50%
|
-76,71%
|
25,60%
|
8,76%
|
1,43%
|
5,63%
|
6,10%
|
-2,47%
|
-3,29%
|
-5,18%
|
6,16%
|
10,17%
|
8,24%
|
10,88%
|
8,16%
|
7,40%
|
5,11%
|
|
|
-20,54
|
-12,54
|
-10,35
|
1,93
|
-21,86
|
10,19
|
3,40
|
0,51
|
1,23
|
4,52
|
-1,76
|
-2,61
|
-3,78
|
4,92
|
7,77
|
6,60
|
7,75
|
6,05
|
5,03
|
3,78
|
|
|
-437,74
|
-62,37
|
-36,12
|
5,50
|
-76,71
|
25,60
|
8,76
|
1,43
|
5,63
|
6,10
|
-2,47
|
-3,29
|
-5,18
|
6,16
|
10,17
|
8,24
|
10,88
|
8,16
|
7,40
|
5,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,50
|
1,80
|
1,60
|
1,30
|
1,20
|
1,20
|
1,30
|
1,50
|
2,20
|
2,20
|
2,20
|
2,70
|
4,20
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
36K
|
€
39K
|
€
38K
|
€
37K
|
€
41K
|
€
40K
|
€
38K
|
€
37K
|
€
41K
|
€
41K
|
€
35K
|
€
29K
|