H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
234K
|
€
184K
|
€
198K
|
€
186K
|
€
154K
|
€
-40K
|
€
451K
|
€
233K
|
€
221K
|
€
176K
|
€
173K
|
€
148K
|
€
153K
|
€
138K
|
€
159K
|
€
206K
|
€
182K
|
€
177K
|
€
167K
|
€
172K
|
|
|
€
-17K
|
€
-44K
|
€
-1K
|
€
3K
|
€
56K
|
€
-94K
|
€
144K
|
€
-15K
|
€
3K
|
€
-4K
|
€
-6K
|
€
-12K
|
€
1K
|
€
-19K
|
€
-23K
|
€
22K
|
€
-13K
|
€
-24K
|
€
-2K
|
€
-2K
|
|
|
€
229K
|
€
246K
|
€
290K
|
€
291K
|
€
288K
|
€
232K
|
€
123K
|
€
-21K
|
€
-7K
|
€
-9K
|
€
-5K
|
€
1K
|
€
13K
|
€
12K
|
€
31K
|
€
54K
|
€
32K
|
€
45K
|
€
38K
|
€
41K
|
|
|
3,50
|
4,30
|
4
|
3,20
|
4,70
|
5,50
|
6,60
|
6,10
|
5,50
|
4,20
|
5,20
|
4,90
|
5,20
|
7,40
|
9,90
|
8,10
|
8,80
|
9
|
7,70
|
6
|
|
|
€
43K
|
€
18K
|
€
70K
|
€
70K
|
€
81K
|
€
10K
|
€
221K
|
€
52K
|
€
54K
|
€
46K
|
€
51K
|
€
33K
|
€
53K
|
€
22K
|
€
35K
|
€
115K
|
€
56K
|
€
38K
|
€
45K
|
€
63K
|
|
|
€
11K
|
€
605
|
€
11K
|
€
13K
|
€
13K
|
€
597
|
€
861
|
|
|
|
|
|
|
|
|
|
|
€
1
|
|
|
|
|
€
172K
|
€
153K
|
€
118K
|
€
104K
|
€
84K
|
€
68K
|
€
198K
|
€
199K
|
€
181K
|
€
139K
|
€
143K
|
€
128K
|
€
111K
|
€
134K
|
€
134K
|
€
118K
|
€
133K
|
€
154K
|
€
136K
|
€
122K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
9K
|
€
58K
|
€
57K
|
€
63K
|
€
-111K
|
€
236K
|
€
27K
|
€
34K
|
€
23K
|
€
26K
|
€
12K
|
€
37K
|
€
-1K
|
€
12K
|
€
83K
|
€
34K
|
€
14K
|
€
24K
|
€
44K
|
|
|
€
-17K
|
€
-58K
|
€
-11K
|
€
-5K
|
€
5K
|
€
-155K
|
€
204K
|
€
-15K
|
€
-12K
|
€
-20K
|
€
-8K
|
€
-28K
|
€
-10K
|
€
-54K
|
€
-44K
|
€
33K
|
€
-7K
|
€
-21K
|
€
-8K
|
€
1K
|
|
|
€
3K
|
€
-8K
|
€
35K
|
€
39K
|
€
90K
|
€
-70K
|
€
-41K
|
€
-15K
|
€
3K
|
€
-4K
|
€
-6K
|
€
-12K
|
€
1K
|
€
-19K
|
€
-23K
|
€
22K
|
€
-13K
|
€
-24K
|
€
-2K
|
€
-2K
|
|
|
€
39K
|
€
48K
|
€
46K
|
€
36K
|
€
49K
|
€
158K
|
€
70K
|
€
39K
|
€
69K
|
€
3K
|
€
33K
|
€
87K
|
€
6K
|
€
4K
|
€
10K
|
€
126K
|
€
83K
|
€
186K
|
€
25K
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
67K
|
€
104K
|
€
148K
|
€
180K
|
€
200K
|
€
215K
|
€
268K
|
€
52K
|
€
44K
|
€
36K
|
€
56K
|
€
83K
|
€
59K
|
€
58K
|
€
74K
|
€
55K
|
€
74K
|
€
100K
|
€
54K
|
€
53K
|
|
|
€
39K
|
€
22K
|
€
68K
|
€
65K
|
€
114K
|
€
-50K
|
€
176K
|
€
26K
|
€
49K
|
€
38K
|
€
28K
|
€
28K
|
€
49K
|
€
34K
|
€
33K
|
€
72K
|
€
28K
|
€
11K
|
€
30K
|
€
41K
|
|
|
€
3K
|
€
23K
|
€
87K
|
€
108K
|
€
122K
|
€
83K
|
€
156K
|
€
-64K
|
€
-67K
|
€
-72K
|
€
-113K
|
€
-98K
|
€
-42K
|
€
-60K
|
€
-58K
|
€
-81K
|
€
-91K
|
€
2K
|
€
21K
|
€
28K
|
|
|
1,02
|
1,19
|
1,72
|
1,87
|
2,08
|
1,51
|
1,97
|
0,60
|
0,62
|
0,54
|
0,49
|
0,58
|
0,70
|
0,67
|
0,69
|
0,63
|
0,58
|
1,01
|
1,24
|
1,33
|
|
|
1,02
|
1,19
|
1,72
|
1,87
|
2,08
|
1,51
|
1,97
|
0,60
|
0,62
|
0,54
|
0,49
|
0,58
|
0,70
|
0,67
|
0,69
|
0,63
|
0,58
|
1,01
|
1,24
|
1,33
|
|
|
1,04
|
1,24
|
1,72
|
1,87
|
2,08
|
1,52
|
2,26
|
0,65
|
0,64
|
0,57
|
0,53
|
0,60
|
0,78
|
0,76
|
0,72
|
0,65
|
0,58
|
1,04
|
1,26
|
1,43
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
462K
|
€
473K
|
€
554K
|
€
599K
|
€
623K
|
€
641K
|
€
600K
|
€
342K
|
€
356K
|
€
309K
|
€
370K
|
€
402K
|
€
313K
|
€
377K
|
€
437K
|
€
490K
|
€
401K
|
€
410K
|
€
183K
|
€
197K
|
|
|
€
233K
|
€
221K
|
€
245K
|
€
277K
|
€
293K
|
€
355K
|
€
415K
|
€
363K
|
€
363K
|
€
318K
|
€
375K
|
€
400K
|
€
300K
|
€
365K
|
€
406K
|
€
436K
|
€
369K
|
€
365K
|
€
145K
|
€
157K
|
|
|
€
145K
|
€
117K
|
€
121K
|
€
123K
|
€
113K
|
€
160K
|
€
140K
|
€
150K
|
€
169K
|
€
150K
|
€
204K
|
€
232K
|
€
123K
|
€
157K
|
€
179K
|
€
211K
|
€
212K
|
€
168K
|
€
86K
|
€
80K
|
|
|
€
85K
|
€
98K
|
€
125K
|
€
154K
|
€
180K
|
€
194K
|
€
254K
|
€
201K
|
€
186K
|
€
161K
|
€
154K
|
€
164K
|
€
162K
|
€
187K
|
€
219K
|
€
218K
|
€
155K
|
€
193K
|
€
58K
|
€
70K
|
|
|
49,58%
|
51,92%
|
52,37%
|
48,61%
|
46,17%
|
36,18%
|
20,54%
|
-6,24%
|
-1,87%
|
-2,93%
|
-1,29%
|
0,35%
|
4,15%
|
3,16%
|
7,08%
|
11,11%
|
7,99%
|
10,93%
|
20,88%
|
20,58%
|
|
|
0,37
|
0,40
|
0,43
|
0,53
|
0,63
|
0,84
|
2,06
|
-9,45
|
-27,99
|
-17,77
|
-32,22
|
117,92
|
12,45
|
15,63
|
7,08
|
4,01
|
4,83
|
4,32
|
1,52
|
1,73
|
|
|
5,91
|
25,79
|
4,22
|
4,84
|
4,65
|
|
1,76
|
13,53
|
10,61
|
14,11
|
14,40
|
34,01
|
8,08
|
|
33,49
|
5,26
|
10,74
|
26,67
|
5,93
|
3,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,15%
|
8,89%
|
23,36%
|
22,37%
|
39,49%
|
-21,45%
|
142,70%
|
-122,57%
|
-739,73%
|
-419,55%
|
-582,17%
|
2 013,84%
|
374,03%
|
286,26%
|
105,09%
|
132,24%
|
88,53%
|
24,98%
|
78,34%
|
101,66%
|
|
|
-7,38%
|
-17,99%
|
-0,36%
|
1,14%
|
19,38%
|
-40,39%
|
117,31%
|
72,66%
|
-48,52%
|
47,16%
|
128,99%
|
-836,27%
|
8,09%
|
-159,41%
|
-75,82%
|
41,11%
|
-39,77%
|
-53,25%
|
-5,95%
|
-3,74%
|
|
|
-3,66
|
-9,34
|
-0,19
|
0,55
|
8,95
|
-14,61
|
24,09
|
-4,53
|
0,91
|
-1,38
|
-1,67
|
-2,89
|
0,34
|
-5,04
|
-5,37
|
4,57
|
-3,18
|
-5,82
|
-1,24
|
-0,77
|
|
|
-7,38
|
-17,99
|
-0,36
|
1,14
|
19,38
|
-40,39
|
117,31
|
72,66
|
-48,52
|
47,16
|
128,99
|
-836,27
|
8,09
|
-159,41
|
-75,82
|
41,11
|
-39,77
|
-53,25
|
-5,95
|
-3,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,34
|
27,07
|
25,31
|
24,54
|
20,62
|
17,50
|
32,19
|
22,13
|
36,99
|
18,75
|
14,70
|
19,27
|
33,23
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,34
|
27,07
|
25,31
|
24,54
|
20,62
|
17,50
|
32,19
|
22,13
|
36,99
|
18,75
|
14,70
|
19,27
|
33,23
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
4,30
|
4
|
3,20
|
4,70
|
5,50
|
6,60
|
6,10
|
5,50
|
4,20
|
5,20
|
4,90
|
5,20
|
7,40
|
9,90
|
8,10
|
8,80
|
9
|
7,70
|
6
|
|
|
€
49K
|
€
36K
|
€
30K
|
€
33K
|
€
18K
|
€
12K
|
€
30K
|
€
33K
|
€
33K
|
€
33K
|
€
28K
|
€
26K
|
€
21K
|
€
18K
|
€
14K
|
€
15K
|
€
15K
|
€
17K
|
€
18K
|
€
20K
|