HV
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-206
|
€
-204
|
€
150K
|
€
80K
|
€
-455
|
€
-188
|
€
-185
|
€
-181
|
€
-185
|
€
-523
|
€
-333
|
€
-476
|
€
-404
|
€
-373
|
€
-2K
|
|
|
€
-3K
|
€
-5K
|
€
-13K
|
€
15K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
849
|
€
2K
|
€
-2K
|
|
|
€
86K
|
€
89K
|
€
94K
|
€
107K
|
€
92K
|
€
97K
|
€
103K
|
€
40K
|
€
41K
|
€
43K
|
€
51K
|
€
58K
|
€
62K
|
€
61K
|
€
59K
|
|
|
€
3K
|
€
3K
|
€
105K
|
€
59K
|
€
3K
|
€
3K
|
€
4K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-5K
|
€
144K
|
€
75K
|
€
-5K
|
€
-5K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-901
|
€
-2K
|
|
|
€
-2K
|
€
-5K
|
€
144K
|
€
-312K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
-2K
|
€
-901
|
€
-6K
|
|
|
€
-3K
|
€
-5K
|
€
-13K
|
€
15K
|
€
-6K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
849
|
€
2K
|
€
-2K
|
|
|
€
146K
|
€
192K
|
€
16K
|
€
261
|
€
95K
|
€
147K
|
€
81K
|
€
82K
|
€
102K
|
€
95K
|
€
173K
|
€
157K
|
€
257K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
14K
|
€
10K
|
€
1K
|
€
63K
|
€
56K
|
€
28K
|
|
|
|
|
|
|
|
|
|
€
-3K
|
€
-5K
|
€
-13K
|
€
402K
|
€
-5K
|
€
-5K
|
€
-2K
|
€
-1K
|
€
-1K
|
€
-8K
|
€
-7K
|
€
-4K
|
€
849
|
€
2K
|
€
1K
|
|
|
€
-4,46M
|
€
-4,31M
|
€
-4,11M
|
€
-4,08M
|
€
-4,49M
|
€
-4,39M
|
€
-4,23M
|
€
-4,22M
|
€
-303K
|
€
-199K
|
€
-96K
|
€
84K
|
€
35K
|
€
-2K
|
|
|
|
0
|
0
|
0
|
0,01
|
0
|
0,02
|
0,01
|
0,01
|
0,12
|
0,14
|
0,40
|
1,80
|
9,55
|
0,96
|
|
|
|
0
|
0
|
0
|
0,01
|
0
|
0,02
|
0,01
|
0,01
|
0,12
|
0,14
|
0,40
|
1,80
|
9,55
|
0,96
|
|
|
|
0
|
0
|
0
|
0,01
|
0
|
0,02
|
0,01
|
0,01
|
0,13
|
0,15
|
0,41
|
1,81
|
9,55
|
0,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,55M
|
€
4,40M
|
€
4,22M
|
€
4,22M
|
€
4,58M
|
€
4,56M
|
€
4,39M
|
€
4,28M
|
€
4,22M
|
€
4,10M
|
€
4,04M
|
€
3,99M
|
€
3,68M
|
€
3,45M
|
€
3,35M
|
|
|
€
4,46M
|
€
4,31M
|
€
4,13M
|
€
4,12M
|
€
4,49M
|
€
4,46M
|
€
4,29M
|
€
4,24M
|
€
4,17M
|
€
4,06M
|
€
3,99M
|
€
3,93M
|
€
3,62M
|
€
3,39M
|
€
3,29M
|
|
|
€
4,37M
|
€
4,31M
|
€
4,13M
|
€
4,12M
|
€
4,49M
|
€
4,46M
|
€
4,29M
|
€
4,24M
|
€
342K
|
€
228K
|
€
155K
|
€
105K
|
€
4K
|
€
61K
|
|
|
|
|
|
|
|
|
|
|
|
€
3,83M
|
€
3,83M
|
€
3,83M
|
€
3,83M
|
€
3,62M
|
€
3,32M
|
|
|
|
1,90%
|
2,02%
|
2,24%
|
2,54%
|
2,01%
|
2,14%
|
2,34%
|
0,93%
|
0,98%
|
1,04%
|
1,26%
|
1,45%
|
1,69%
|
1,78%
|
1,77%
|
|
|
|
|
|
|
|
|
|
|
93,12
|
89,91
|
75,34
|
66,09
|
58,07
|
54,10
|
|
|
|
|
|
28,60
|
54,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,35%
|
-6,09%
|
-13,37%
|
374,90%
|
-5,72%
|
-5,27%
|
-1,46%
|
-3,69%
|
-3,58%
|
-19,33%
|
-14,00%
|
-7,55%
|
1,36%
|
3,30%
|
2,10%
|
|
|
-3,35%
|
-6,09%
|
-13,65%
|
14,34%
|
-6,01%
|
-5,54%
|
-1,72%
|
-3,69%
|
-3,58%
|
-19,33%
|
-14,00%
|
-7,55%
|
1,36%
|
3,30%
|
-3,49%
|
|
|
-0,06
|
-0,12
|
-0,31
|
0,36
|
-0,12
|
-0,12
|
-0,04
|
-0,03
|
-0,03
|
-0,20
|
-0,18
|
-0,11
|
0,02
|
0,06
|
-0,06
|
|
|
-3,35
|
-6,09
|
-13,65
|
14,34
|
-6,01
|
-5,54
|
-1,72
|
-3,69
|
-3,58
|
-19,33
|
-14,00
|
-7,55
|
1,36
|
3,30
|
-3,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|