H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
68K
|
€
74K
|
€
90K
|
€
94K
|
€
96K
|
€
86K
|
€
111K
|
€
123K
|
€
78K
|
€
72K
|
€
69K
|
€
65K
|
€
10K
|
|
|
€
-18K
|
€
-16K
|
€
-6K
|
€
1K
|
€
7K
|
€
13K
|
€
3K
|
€
7K
|
€
23K
|
€
-26K
|
€
-30K
|
€
-32K
|
€
-2K
|
€
-7K
|
|
|
€
168K
|
€
186K
|
€
202K
|
€
207K
|
€
206K
|
€
199K
|
€
185K
|
€
183K
|
€
176K
|
€
154K
|
€
180K
|
€
209K
|
€
241K
|
€
243K
|
|
|
€
44K
|
€
45K
|
€
52K
|
€
63K
|
€
66K
|
€
69K
|
€
61K
|
€
79K
|
€
89K
|
€
56K
|
€
62K
|
€
61K
|
€
60K
|
€
15K
|
|
|
€
20K
|
|
€
8K
|
€
6K
|
€
965
|
€
159
|
|
|
|
|
|
|
|
€
315
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
54K
|
€
55K
|
€
63K
|
€
78K
|
€
83K
|
€
88K
|
€
78K
|
€
103K
|
€
117K
|
€
72K
|
€
66K
|
€
63K
|
€
60K
|
€
8K
|
|
|
€
-18K
|
€
-15K
|
€
-6K
|
€
1K
|
€
7K
|
€
13K
|
€
3K
|
€
7K
|
€
23K
|
€
-26K
|
€
-29K
|
€
-32K
|
€
-2K
|
€
-7K
|
|
|
€
-18K
|
€
-16K
|
€
-6K
|
€
1K
|
€
7K
|
€
13K
|
€
3K
|
€
7K
|
€
23K
|
€
-26K
|
€
-30K
|
€
-32K
|
€
-2K
|
€
-7K
|
|
|
€
238K
|
€
0
|
€
172K
|
€
57K
|
€
174K
|
€
34K
|
€
13K
|
€
35K
|
€
645K
|
€
48K
|
€
43K
|
€
96K
|
€
540K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
9K
|
€
5K
|
€
18K
|
€
21K
|
€
411K
|
€
16K
|
€
2K
|
€
3K
|
€
21K
|
€
9K
|
€
610
|
€
17K
|
€
12K
|
|
|
€
54K
|
€
54K
|
€
63K
|
€
79K
|
€
83K
|
€
88K
|
€
78K
|
€
103K
|
€
117K
|
€
72K
|
€
66K
|
€
63K
|
€
60K
|
€
8K
|
|
|
€
-2,13M
|
€
-1,95M
|
€
-2,00M
|
€
-1,89M
|
€
-1,91M
|
€
-1,82M
|
€
-1,91M
|
|
|
|
€
50K
|
€
41K
|
€
80K
|
€
-1,14M
|
|
|
0,01
|
0,03
|
0,01
|
0,02
|
0,03
|
0,19
|
0,01
|
|
|
|
77,13
|
30,25
|
34,08
|
0,01
|
|
|
0,01
|
0,03
|
0,01
|
0,02
|
0,03
|
0,19
|
0,01
|
|
|
|
77,13
|
30,25
|
34,08
|
0,01
|
|
|
0,01
|
0,03
|
0,01
|
0,02
|
0,03
|
0,19
|
0,01
|
|
|
|
77,15
|
30,25
|
200,62
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,31M
|
€
2,19M
|
€
2,21M
|
€
2,14M
|
€
2,18M
|
€
2,46M
|
€
2,12M
|
€
2,27M
|
€
2,31M
|
€
1,74M
|
€
1,81M
|
€
1,90M
|
€
1,97M
|
€
1,40M
|
|
|
€
2,14M
|
€
2,00M
|
€
2,01M
|
€
1,93M
|
€
1,97M
|
€
2,26M
|
€
1,93M
|
€
2,09M
|
€
2,13M
|
€
1,58M
|
€
1,63M
|
€
1,69M
|
€
1,73M
|
€
1,16M
|
|
|
€
2,14M
|
€
2,00M
|
€
2,00M
|
€
1,92M
|
€
1,96M
|
€
2,25M
|
€
1,92M
|
|
|
|
€
653
|
€
1K
|
€
412
|
€
1,16M
|
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2,09M
|
€
2,13M
|
€
1,58M
|
€
1,63M
|
€
1,69M
|
€
1,73M
|
|
|
|
7,25%
|
8,48%
|
9,11%
|
9,71%
|
9,47%
|
8,09%
|
8,77%
|
8,06%
|
7,65%
|
8,84%
|
9,92%
|
11,04%
|
12,23%
|
17,36%
|
|
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
11,40
|
12,08
|
10,31
|
9,08
|
8,05
|
7,17
|
|
|
|
39,45
|
36,49
|
31,87
|
24,61
|
23,78
|
25,76
|
24,80
|
20,22
|
18,15
|
22,06
|
24,57
|
26,67
|
28,80
|
136,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,25%
|
28,84%
|
31,23%
|
37,86%
|
40,14%
|
44,02%
|
41,80%
|
56,28%
|
66,50%
|
46,65%
|
36,88%
|
30,10%
|
24,92%
|
3,49%
|
|
|
-10,71%
|
-8,69%
|
-2,83%
|
0,67%
|
3,50%
|
6,71%
|
1,36%
|
3,60%
|
12,87%
|
-17,03%
|
-16,45%
|
-15,30%
|
-0,79%
|
-2,75%
|
|
|
-0,78
|
-0,74
|
-0,26
|
0,07
|
0,33
|
0,54
|
0,12
|
0,29
|
0,98
|
-1,51
|
-1,63
|
-1,69
|
-0,10
|
-0,48
|
|
|
-10,71
|
-8,69
|
-2,83
|
0,67
|
3,50
|
6,71
|
1,36
|
3,60
|
12,87
|
-17,03
|
-16,45
|
-15,30
|
-0,79
|
-2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|