H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-33K
|
€
-3K
|
€
-14K
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-2K
|
€
-3K
|
|
|
€
20K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
21K
|
€
9K
|
€
8K
|
|
|
€
46K
|
€
-4K
|
€
-15K
|
€
-46K
|
€
31K
|
€
9K
|
€
-3K
|
€
-4K
|
€
-522
|
€
-786
|
€
-7K
|
€
13K
|
€
13K
|
€
13K
|
€
7K
|
€
20K
|
€
8K
|
€
14K
|
€
5K
|
€
5K
|
|
|
€
215K
|
€
169K
|
€
173K
|
€
188K
|
€
234K
|
€
203K
|
€
227K
|
€
242K
|
€
245K
|
€
246K
|
€
247K
|
€
254K
|
€
241K
|
€
228K
|
€
214K
|
€
207K
|
€
188K
|
€
179K
|
€
402K
|
€
397K
|
|
|
€
11K
|
€
7K
|
€
7K
|
€
8K
|
€
10K
|
€
9K
|
€
10K
|
€
12K
|
€
10K
|
€
11K
|
€
27K
|
€
28K
|
€
28K
|
€
27K
|
€
26K
|
€
26K
|
€
19K
|
€
18K
|
€
27K
|
€
27K
|
|
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
357,53%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-34K
|
€
-4K
|
€
-15K
|
€
-46K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-510
|
€
-774
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
15K
|
€
14K
|
€
9K
|
€
8K
|
|
|
€
-945K
|
€
-4K
|
€
-15K
|
€
-46K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-4K
|
€
-510
|
€
-774
|
€
19K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
20K
|
€
15K
|
€
14K
|
€
9K
|
€
8K
|
|
|
€
46K
|
€
-4K
|
€
-15K
|
€
-46K
|
€
31K
|
€
9K
|
€
-3K
|
€
-4K
|
€
-522
|
€
-786
|
€
-7K
|
€
13K
|
€
13K
|
€
13K
|
€
7K
|
€
20K
|
€
8K
|
€
14K
|
€
5K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
168K
|
€
1
|
€
8
|
€
9
|
€
21
|
€
43
|
€
186
|
€
11
|
€
5K
|
€
5K
|
€
5K
|
€
6K
|
€
15K
|
€
3K
|
€
14K
|
€
8K
|
€
2K
|
€
12K
|
€
753
|
€
497
|
|
|
€
957K
|
€
-4K
|
€
-15K
|
€
-46K
|
€
31K
|
€
9K
|
€
-3K
|
€
-4K
|
€
-522
|
€
-786
|
€
-7K
|
€
13K
|
€
13K
|
€
13K
|
€
7K
|
€
20K
|
€
8K
|
€
14K
|
€
5K
|
€
5K
|
|
|
€
215K
|
€
-72K
|
€
-68K
|
€
-53K
|
€
-7K
|
€
-38K
|
€
-14K
|
€
856
|
|
|
€
6K
|
€
-102K
|
€
-115K
|
€
-128K
|
€
-116K
|
€
-123K
|
€
-128K
|
€
-119K
|
€
313
|
€
4K
|
|
|
41,85
|
0,03
|
0,03
|
0,24
|
0,72
|
0
|
0,01
|
3,28
|
|
|
1,06
|
0,05
|
0,11
|
0,02
|
0,11
|
0,06
|
0,46
|
0,50
|
1,67
|
10,13
|
|
|
41,85
|
0,03
|
0,03
|
0,24
|
0,72
|
0
|
0,01
|
3,28
|
|
|
1,06
|
0,05
|
0,11
|
0,02
|
0,11
|
0,06
|
0,46
|
0,50
|
1,67
|
10,13
|
|
|
41,85
|
0,11
|
0,15
|
0,63
|
0,72
|
0
|
0,01
|
3,28
|
|
|
1,06
|
0,05
|
0,11
|
0,02
|
0,11
|
0,06
|
0,46
|
0,50
|
1,67
|
10,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
243K
|
€
243K
|
€
258K
|
€
259K
|
€
241K
|
€
241K
|
€
242K
|
€
245K
|
€
246K
|
€
341K
|
€
361K
|
€
370K
|
€
358K
|
€
370K
|
€
363K
|
€
464K
|
€
473K
|
€
462K
|
€
466K
|
|
|
€
5K
|
€
74K
|
€
70K
|
€
70K
|
€
26K
|
€
38K
|
€
14K
|
€
375
|
|
|
€
94K
|
€
107K
|
€
130K
|
€
131K
|
€
155K
|
€
156K
|
€
277K
|
€
294K
|
€
61K
|
€
69K
|
|
|
€
5K
|
€
19K
|
€
15K
|
€
26K
|
€
26K
|
€
38K
|
€
14K
|
€
375
|
|
|
€
94K
|
€
107K
|
€
130K
|
€
131K
|
€
130K
|
€
131K
|
€
237K
|
€
237K
|
€
465
|
€
466
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
40K
|
€
57K
|
€
60K
|
€
69K
|
|
|
97,61%
|
69,68%
|
71,30%
|
72,97%
|
90,12%
|
84,20%
|
94,01%
|
99,85%
|
100,00%
|
100,00%
|
72,32%
|
70,27%
|
65,00%
|
63,54%
|
57,97%
|
57,14%
|
40,41%
|
37,91%
|
86,86%
|
85,15%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,12
|
0,12
|
0,21
|
0,32
|
0,15
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
4,98
|
5,31
|
6,41
|
6,45
|
7,69
|
7,68
|
18,57
|
21,21
|
7,02
|
9,07
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
445,35%
|
-2,42%
|
-8,39%
|
-24,43%
|
13,24%
|
4,55%
|
-1,37%
|
-1,54%
|
-0,21%
|
-0,32%
|
-2,87%
|
5,17%
|
5,46%
|
5,79%
|
3,25%
|
9,58%
|
4,36%
|
7,64%
|
1,14%
|
1,16%
|
|
|
21,23%
|
-2,42%
|
-8,39%
|
-24,43%
|
13,24%
|
4,55%
|
-1,37%
|
-1,54%
|
-0,21%
|
-0,32%
|
-2,87%
|
5,17%
|
5,46%
|
5,79%
|
3,25%
|
9,58%
|
4,36%
|
7,64%
|
1,14%
|
1,16%
|
|
|
20,72
|
-1,69
|
-5,98
|
-17,83
|
11,93
|
3,83
|
-1,29
|
-1,54
|
-0,21
|
-0,32
|
-2,08
|
3,63
|
3,55
|
3,68
|
1,88
|
5,47
|
1,76
|
2,90
|
0,99
|
0,99
|
|
|
21,23
|
-2,42
|
-8,39
|
-24,43
|
13,24
|
4,55
|
-1,37
|
-1,54
|
-0,21
|
-0,32
|
-2,87
|
5,17
|
5,46
|
5,79
|
3,25
|
9,58
|
4,36
|
7,64
|
1,14
|
1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|