H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
464K
|
€
461K
|
€
403K
|
€
317K
|
€
307K
|
€
258K
|
€
261K
|
€
260K
|
€
225K
|
€
162K
|
€
86K
|
€
130K
|
€
186K
|
€
187K
|
€
168K
|
€
171K
|
€
163K
|
€
153K
|
€
84K
|
€
107K
|
|
|
€
-120K
|
€
130K
|
€
107K
|
€
29K
|
€
36K
|
€
-160K
|
€
1K
|
€
49K
|
€
48K
|
€
-14K
|
€
154K
|
€
38K
|
€
73K
|
€
75K
|
€
62K
|
€
65K
|
€
59K
|
€
46K
|
€
-1K
|
€
33K
|
|
|
€
11,84M
|
€
1,24M
|
€
1,11M
|
€
1,01M
|
€
977K
|
€
941K
|
€
1,10M
|
€
1,10M
|
€
1,11M
|
€
1,09M
|
€
1,11M
|
€
956K
|
€
918K
|
€
844K
|
€
770K
|
€
708K
|
€
642K
|
€
583K
|
€
537K
|
€
538K
|
|
|
€
869K
|
€
343K
|
€
298K
|
€
238K
|
€
232K
|
€
196K
|
€
187K
|
€
205K
|
€
178K
|
€
179K
|
€
127K
|
€
155K
|
€
203K
|
€
206K
|
€
184K
|
€
185K
|
€
174K
|
€
157K
|
€
89K
|
€
119K
|
|
|
€
54K
|
€
70K
|
€
16K
|
|
|
€
6K
|
€
6K
|
€
439
|
|
|
|
|
|
€
554
|
|
€
6K
|
€
6K
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
126,12%
|
61,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
424K
|
€
425K
|
€
367K
|
€
287K
|
€
280K
|
€
230K
|
€
209K
|
€
235K
|
€
197K
|
€
143K
|
€
73K
|
€
111K
|
€
168K
|
€
169K
|
€
150K
|
€
155K
|
€
147K
|
€
137K
|
€
71K
|
€
96K
|
|
|
€
-23K
|
€
245K
|
€
187K
|
€
98K
|
€
106K
|
€
-85K
|
€
60K
|
€
104K
|
€
68K
|
€
13K
|
€
-127K
|
€
43K
|
€
100K
|
€
105K
|
€
89K
|
€
95K
|
€
93K
|
€
83K
|
€
14K
|
€
50K
|
|
|
€
-106K
|
€
143K
|
€
120K
|
€
43K
|
€
49K
|
€
-167K
|
€
13K
|
€
62K
|
€
39K
|
€
-3K
|
€
18K
|
€
47K
|
€
82K
|
€
83K
|
€
71K
|
€
74K
|
€
68K
|
€
55K
|
€
7K
|
€
42K
|
|
|
€
10,00M
|
€
19K
|
€
43K
|
€
109K
|
€
189K
|
€
1,62M
|
€
338K
|
€
21K
|
€
16K
|
€
552K
|
€
943K
|
€
13K
|
€
55K
|
€
25K
|
€
16K
|
€
28K
|
€
7K
|
€
799
|
€
451K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
47K
|
€
26K
|
€
1K
|
€
10K
|
€
2K
|
€
10K
|
€
16K
|
€
25K
|
€
44K
|
€
511K
|
€
26K
|
€
30K
|
€
25K
|
€
13K
|
€
22K
|
€
29K
|
€
10K
|
€
15K
|
€
24K
|
|
|
€
328K
|
€
310K
|
€
286K
|
€
219K
|
€
210K
|
€
155K
|
€
150K
|
€
180K
|
€
178K
|
€
115K
|
€
354K
|
€
107K
|
€
141K
|
€
139K
|
€
124K
|
€
125K
|
€
113K
|
€
100K
|
€
56K
|
€
78K
|
|
|
€
-655K
|
€
-307K
|
€
-384K
|
€
-466K
|
€
-406K
|
€
-260K
|
€
-292K
|
€
-214K
|
€
-177K
|
€
144K
|
€
409K
|
€
25K
|
€
14K
|
€
24K
|
€
12K
|
€
16K
|
€
27K
|
€
28K
|
€
28K
|
€
30K
|
|
|
0,18
|
0,50
|
0,33
|
0,20
|
0,33
|
0,51
|
0,48
|
0,61
|
0,67
|
1,66
|
4,17
|
1,98
|
1,67
|
16,62
|
8,78
|
3,61
|
4,02
|
8,82
|
18,08
|
45,91
|
|
|
0,18
|
0,50
|
0,33
|
0,20
|
0,33
|
0,51
|
0,48
|
0,61
|
0,67
|
1,66
|
4,17
|
1,98
|
1,67
|
16,62
|
8,78
|
3,61
|
4,02
|
8,82
|
18,08
|
45,91
|
|
|
0,18
|
0,51
|
0,33
|
0,20
|
0,34
|
0,51
|
0,49
|
0,62
|
0,69
|
1,70
|
4,30
|
1,98
|
1,67
|
16,62
|
57,79
|
3,61
|
4,02
|
8,82
|
18,08
|
45,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
17,42M
|
€
4,95M
|
€
4,99M
|
€
5,05M
|
€
5,22M
|
€
5,27M
|
€
3,97M
|
€
3,85M
|
€
3,98M
|
€
2,60M
|
€
2,35M
|
€
1,12M
|
€
1,16M
|
€
1,16M
|
€
1,19M
|
€
1,25M
|
€
1,29M
|
€
1,34M
|
€
1,39M
|
€
991K
|
|
|
€
5,50M
|
€
3,62M
|
€
3,79M
|
€
3,95M
|
€
4,15M
|
€
4,23M
|
€
2,75M
|
€
2,62M
|
€
2,73M
|
€
1,34M
|
€
1,07M
|
€
64K
|
€
138K
|
€
211K
|
€
311K
|
€
422K
|
€
530K
|
€
627K
|
€
720K
|
€
318K
|
|
|
€
793K
|
€
604K
|
€
571K
|
€
578K
|
€
604K
|
€
523K
|
€
559K
|
€
548K
|
€
522K
|
€
212K
|
€
125K
|
€
25K
|
€
20K
|
€
2K
|
€
231
|
€
6K
|
€
9K
|
€
4K
|
€
2K
|
€
660
|
|
|
€
4,70M
|
€
3,01M
|
€
3,22M
|
€
3,37M
|
€
3,54M
|
€
3,70M
|
€
2,18M
|
€
2,07M
|
€
2,20M
|
€
1,12M
|
€
944K
|
€
39K
|
€
118K
|
€
210K
|
€
310K
|
€
416K
|
€
521K
|
€
624K
|
€
718K
|
€
318K
|
|
|
67,99%
|
25,11%
|
22,30%
|
19,92%
|
18,71%
|
17,85%
|
27,73%
|
28,58%
|
27,96%
|
42,17%
|
47,20%
|
85,45%
|
79,21%
|
72,61%
|
64,54%
|
56,78%
|
49,68%
|
43,67%
|
38,73%
|
54,34%
|
|
|
0,40
|
2,42
|
2,89
|
3,35
|
3,62
|
3,93
|
1,98
|
1,88
|
1,97
|
1,02
|
0,85
|
0,04
|
0,13
|
0,25
|
0,40
|
0,59
|
0,81
|
1,07
|
1,34
|
0,59
|
|
|
12,95
|
8,53
|
10,33
|
13,78
|
14,83
|
18,35
|
13,10
|
11,16
|
13,88
|
9,37
|
14,78
|
0,58
|
0,82
|
1,25
|
2,07
|
2,73
|
3,62
|
4,56
|
10,09
|
3,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,77%
|
24,92%
|
25,71%
|
21,71%
|
21,48%
|
16,51%
|
13,64%
|
16,35%
|
15,97%
|
10,51%
|
31,87%
|
11,16%
|
15,40%
|
16,45%
|
16,06%
|
17,72%
|
17,61%
|
17,21%
|
10,40%
|
14,54%
|
|
|
-1,01%
|
10,44%
|
9,58%
|
2,93%
|
3,71%
|
-17,06%
|
0,09%
|
4,49%
|
4,35%
|
-1,32%
|
13,85%
|
3,97%
|
7,98%
|
8,85%
|
8,06%
|
9,22%
|
9,21%
|
7,92%
|
-0,26%
|
6,11%
|
|
|
-0,69
|
2,62
|
2,14
|
0,58
|
0,69
|
-3,05
|
0,03
|
1,28
|
1,22
|
-0,56
|
6,54
|
3,40
|
6,32
|
6,43
|
5,20
|
5,24
|
4,58
|
3,46
|
-0,10
|
3,32
|
|
|
-1,01
|
10,44
|
9,58
|
2,93
|
3,71
|
-17,06
|
0,09
|
4,49
|
4,35
|
-1,32
|
13,85
|
3,97
|
7,98
|
8,85
|
8,06
|
9,22
|
9,21
|
7,92
|
-0,26
|
6,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|