H
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,62M
|
€
2,27M
|
€
2,49M
|
€
1,73M
|
€
1,53M
|
€
2,29M
|
€
2,68M
|
€
2,69M
|
€
2,56M
|
€
2,62M
|
€
2,22M
|
€
2,06M
|
|
|
€
362K
|
€
121K
|
€
296K
|
€
-253K
|
€
-1K
|
€
-13K
|
€
-154K
|
€
187K
|
€
207K
|
€
104K
|
€
-219K
|
€
13K
|
|
|
€
967K
|
€
605K
|
€
484K
|
€
188K
|
€
412K
|
€
413K
|
€
426K
|
€
579K
|
€
392K
|
€
185K
|
€
82K
|
€
301K
|
|
|
37,70
|
31,40
|
34,40
|
34,60
|
26,80
|
44,10
|
42,60
|
56,60
|
53,20
|
36,30
|
41,40
|
57,50
|
|
|
€
352K
|
€
117K
|
€
287K
|
€
7K
|
€
43K
|
€
78K
|
€
104K
|
€
316K
|
€
296K
|
€
239K
|
€
3K
|
€
68K
|
|
|
|
€
23K
|
€
7K
|
€
3K
|
€
767
|
€
2K
|
|
€
8K
|
|
€
68
|
€
25K
|
|
|
|
€
2,20M
|
€
2,12M
|
€
2,11M
|
€
1,91M
|
€
1,45M
|
€
2,20M
|
€
2,56M
|
€
2,39M
|
€
2,21M
|
€
2,32M
|
€
2,30M
|
€
1,98M
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
368K
|
€
117K
|
€
337K
|
€
-212K
|
€
40K
|
€
89K
|
€
124K
|
€
294K
|
€
341K
|
€
291K
|
€
-87K
|
€
81K
|
|
|
€
335K
|
€
84K
|
€
288K
|
€
-247K
|
€
6K
|
€
-9K
|
€
8K
|
€
185K
|
€
208K
|
€
165K
|
€
-216K
|
€
12K
|
|
|
€
362K
|
€
121K
|
€
296K
|
|
€
-1K
|
€
-13K
|
€
-154K
|
€
187K
|
€
207K
|
€
104K
|
€
-219K
|
€
13K
|
|
|
€
19K
|
€
59K
|
€
71K
|
€
41K
|
€
9K
|
€
13K
|
€
-20K
|
€
50K
|
€
178K
|
€
154K
|
€
215K
|
€
177K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,37M
|
€
2,25M
|
€
1,55M
|
€
1,16M
|
€
1,80M
|
€
1,60M
|
€
1,10M
|
€
159K
|
€
180K
|
€
193K
|
€
159K
|
€
209K
|
|
|
€
395K
|
€
154K
|
€
345K
|
€
-218K
|
€
33K
|
€
85K
|
€
-38K
|
€
296K
|
€
340K
|
€
230K
|
€
-90K
|
€
82K
|
|
|
€
873K
|
€
498K
|
€
402K
|
€
130K
|
€
355K
|
€
348K
|
€
300K
|
€
200K
|
€
-51K
|
€
-248K
|
€
-318K
|
€
74K
|
|
|
1,38
|
1,20
|
1,18
|
1,08
|
1,22
|
1,25
|
1,26
|
1,36
|
0,94
|
0,76
|
0,71
|
1,09
|
|
|
1,38
|
1,20
|
1,18
|
1,08
|
1,22
|
1,25
|
1,26
|
1,36
|
0,94
|
0,76
|
0,71
|
1,09
|
|
|
5,79
|
5,52
|
6,70
|
5,51
|
1,22
|
1,25
|
1,26
|
1,79
|
1,08
|
0,90
|
0,81
|
1,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,25M
|
€
3,11M
|
€
2,66M
|
€
1,84M
|
€
2,00M
|
€
1,83M
|
€
1,62M
|
€
1,14M
|
€
1,25M
|
€
1,24M
|
€
1,21M
|
€
1,13M
|
|
|
€
2,28M
|
€
2,50M
|
€
2,17M
|
€
1,65M
|
€
1,59M
|
€
1,42M
|
€
1,19M
|
€
560K
|
€
860K
|
€
1,06M
|
€
1,12M
|
€
833K
|
|
|
€
544K
|
€
544K
|
€
384K
|
€
323K
|
€
1,59M
|
€
1,41M
|
€
1,15M
|
€
469K
|
€
814K
|
€
983K
|
€
1,05M
|
€
781K
|
|
|
|
|
|
|
|
€
14K
|
€
36K
|
€
7K
|
€
12K
|
€
11K
|
€
43K
|
€
49K
|
|
|
29,79%
|
19,46%
|
18,22%
|
10,24%
|
20,54%
|
22,50%
|
26,35%
|
50,84%
|
31,35%
|
14,91%
|
6,77%
|
26,54%
|
|
|
|
|
|
|
|
0,04
|
0,08
|
0,01
|
0,03
|
0,06
|
0,52
|
0,16
|
|
|
6,19
|
21,44
|
6,44
|
|
40,25
|
16,01
|
9,61
|
1,90
|
2,52
|
3,63
|
|
10,25
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,84%
|
25,43%
|
71,26%
|
-116,03%
|
7,95%
|
20,50%
|
-8,89%
|
51,15%
|
86,61%
|
123,95%
|
-110,28%
|
27,41%
|
|
|
37,44%
|
19,99%
|
61,12%
|
-134,57%
|
-0,26%
|
-3,14%
|
-36,09%
|
32,25%
|
52,81%
|
55,92%
|
-268,50%
|
4,34%
|
|
|
11,15
|
3,89
|
11,14
|
-13,78
|
-0,05
|
-0,71
|
-9,51
|
16,40
|
16,55
|
8,34
|
-18,17
|
1,15
|
|
|
37,44
|
19,99
|
61,12
|
-134,57
|
-0,26
|
-3,14
|
-36,09
|
32,25
|
52,81
|
55,92
|
-268,50
|
4,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,70
|
31,40
|
34,40
|
34,60
|
26,80
|
44,10
|
42,60
|
56,60
|
53,20
|
36,30
|
41,40
|
57,50
|
|
|
€
58K
|
€
67K
|
€
61K
|
€
55K
|
€
54K
|
€
50K
|
€
60K
|
€
42K
|
€
42K
|
€
64K
|
€
56K
|
€
34K
|