HF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-56K
|
€
-303K
|
€
35K
|
€
5K
|
€
4K
|
€
7K
|
€
33K
|
€
-7K
|
€
7K
|
€
-5K
|
€
-643
|
€
-2K
|
€
-7K
|
€
-4K
|
€
4K
|
€
1K
|
€
-6K
|
€
29K
|
€
137K
|
|
|
€
-95K
|
€
-357K
|
€
-16K
|
€
1K
|
€
455
|
€
3K
|
€
29K
|
€
-11K
|
€
3K
|
€
-8K
|
€
-1K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
2K
|
€
-10K
|
€
-16K
|
€
6K
|
€
69K
|
|
|
€
-450K
|
€
-355K
|
€
2K
|
€
18K
|
€
17K
|
€
16K
|
€
14K
|
€
-15K
|
€
-10K
|
€
-12K
|
€
-4K
|
€
-3K
|
€
1K
|
€
7K
|
€
14K
|
€
12K
|
€
16K
|
€
32K
|
€
26K
|
|
|
-
|
-
|
€
71
|
€
4K
|
€
4K
|
€
6K
|
€
27K
|
-
|
€
5K
|
-
|
-
|
-
|
€
48
|
€
302
|
€
3K
|
€
518
|
€
680
|
€
18K
|
€
103K
|
|
|
€
4
|
€
4
|
€
2K
|
|
|
|
€
789
|
|
|
|
|
|
€
50
|
|
|
€
4K
|
€
250
|
€
9K
|
€
1K
|
|
|
|
€
50K
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
€
531
|
€
500
|
€
699
|
€
2K
|
€
7K
|
€
8K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,95%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-57K
|
€
-354K
|
€
-14K
|
€
5K
|
€
4K
|
€
7K
|
€
33K
|
€
-7K
|
€
7K
|
€
-5K
|
€
-990
|
€
-2K
|
€
-7K
|
€
-6K
|
€
2K
|
€
-418
|
€
-8K
|
€
19K
|
€
128K
|
|
|
€
-66K
|
€
-354K
|
€
-14K
|
€
2K
|
€
1K
|
€
4K
|
€
30K
|
€
-10K
|
€
3K
|
€
-8K
|
€
-1K
|
€
-3K
|
€
-8K
|
€
-7K
|
€
1K
|
€
-9K
|
€
-15K
|
€
11K
|
€
120K
|
|
|
€
-95K
|
€
-357K
|
€
-16K
|
€
1K
|
€
455
|
€
3K
|
€
29K
|
€
-11K
|
€
3K
|
€
-8K
|
€
-1K
|
€
-4K
|
€
-6K
|
€
-7K
|
€
2K
|
€
-10K
|
€
-16K
|
€
6K
|
€
69K
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
|
|
-
|
-
|
€
0
|
€
859
|
€
-3K
|
€
6K
|
€
1K
|
€
2K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
323
|
€
57
|
€
769
|
€
2K
|
|
€
4K
|
|
€
75
|
|
|
|
€
7K
|
€
154
|
€
154
|
€
1K
|
€
1K
|
€
2K
|
€
17K
|
€
38K
|
|
|
€
-85K
|
€
-357K
|
€
-16K
|
€
4K
|
€
3K
|
€
6K
|
€
32K
|
€
-8K
|
€
6K
|
€
-6K
|
€
-975
|
€
-3K
|
€
-5K
|
€
-6K
|
€
3K
|
€
-1K
|
€
-9K
|
€
13K
|
€
77K
|
|
|
€
-21K
|
€
-56K
|
€
2K
|
€
18K
|
€
14K
|
€
11K
|
€
5K
|
€
-27K
|
€
-24K
|
€
-28K
|
€
-4K
|
€
-3K
|
€
-11K
|
€
-5K
|
€
2K
|
€
-4K
|
€
-3K
|
€
9K
|
€
3K
|
|
|
0,68
|
0,41
|
1,03
|
1,34
|
1,24
|
1,34
|
1,10
|
0,54
|
0,53
|
0,19
|
0,44
|
0,70
|
0,10
|
0,08
|
1,59
|
0,69
|
0,58
|
1,21
|
1,06
|
|
|
0,68
|
0,41
|
1,03
|
1,34
|
1,24
|
1,34
|
1,10
|
0,54
|
0,53
|
0,19
|
0,44
|
0,70
|
0,10
|
0,08
|
1,59
|
0,69
|
0,58
|
1,21
|
1,06
|
|
|
0,69
|
0,41
|
1,03
|
1,34
|
1,24
|
1,34
|
1,10
|
0,54
|
0,53
|
0,19
|
0,44
|
0,70
|
0,10
|
0,08
|
1,59
|
0,69
|
0,58
|
1,21
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
89K
|
€
117K
|
€
121K
|
€
76K
|
€
50K
|
€
70K
|
€
43K
|
€
42K
|
€
21K
|
€
4K
|
€
8K
|
€
14K
|
€
13K
|
€
18K
|
€
26K
|
€
23K
|
€
80K
|
€
95K
|
|
|
€
545K
|
€
444K
|
€
115K
|
€
103K
|
€
59K
|
€
33K
|
€
56K
|
€
58K
|
€
51K
|
€
34K
|
€
8K
|
€
11K
|
€
12K
|
€
6K
|
€
4K
|
€
13K
|
€
7K
|
€
48K
|
€
69K
|
|
|
€
65K
|
€
95K
|
€
65K
|
€
53K
|
€
59K
|
€
33K
|
€
56K
|
€
58K
|
€
51K
|
€
34K
|
€
8K
|
€
11K
|
€
12K
|
€
6K
|
€
4K
|
€
13K
|
€
7K
|
€
45K
|
€
61K
|
|
|
€
478K
|
€
349K
|
€
50K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
|
|
-473,77%
|
-398,83%
|
1,72%
|
15,00%
|
22,34%
|
33,24%
|
19,82%
|
-34,63%
|
-22,98%
|
-58,08%
|
-109,14%
|
-32,68%
|
10,05%
|
55,76%
|
80,06%
|
47,45%
|
69,25%
|
40,15%
|
27,82%
|
|
|
-1,06
|
-0,98
|
24,82
|
2,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,28
|
|
|
|
|
|
21,54
|
14,32
|
4,85
|
1,70
|
|
7,84
|
|
|
|
|
|
1,51
|
|
|
2,57
|
0,53
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,01%
|
100,57%
|
-804,09%
|
20,85%
|
18,50%
|
35,28%
|
230,96%
|
53,34%
|
-62,92%
|
48,01%
|
24,69%
|
124,21%
|
-347,67%
|
-90,76%
|
22,03%
|
-10,72%
|
-57,06%
|
40,67%
|
290,21%
|
|
|
21,10%
|
100,57%
|
-804,09%
|
7,04%
|
2,69%
|
15,94%
|
207,95%
|
74,66%
|
-29,69%
|
68,23%
|
32,46%
|
151,34%
|
-416,04%
|
-104,00%
|
15,62%
|
-78,37%
|
-101,21%
|
17,43%
|
260,48%
|
|
|
-99,99
|
-401,09
|
-13,80
|
1,06
|
0,60
|
5,30
|
41,22
|
-25,85
|
6,82
|
-39,62
|
-35,42
|
-49,46
|
-41,81
|
-57,99
|
12,50
|
-37,19
|
-70,09
|
7,00
|
72,46
|
|
|
21,10
|
100,57
|
-804,09
|
7,04
|
2,69
|
15,94
|
207,95
|
74,66
|
-29,69
|
68,23
|
32,46
|
151,34
|
-416,04
|
-104,00
|
15,62
|
-78,37
|
-101,21
|
17,43
|
260,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
|
|
|
|
€
48K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
26K
|