HB
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
66K
|
€
-15K
|
€
58K
|
€
32K
|
€
53K
|
€
99K
|
€
60K
|
€
73K
|
€
36K
|
€
18K
|
€
2K
|
€
21K
|
€
40
|
|
|
€
7K
|
€
27K
|
€
-39K
|
€
31K
|
€
-14K
|
€
30K
|
€
-12K
|
€
19K
|
€
-11K
|
€
10K
|
€
10K
|
€
-18K
|
€
10K
|
€
-9K
|
|
|
€
61K
|
€
53K
|
€
27K
|
€
65K
|
€
35K
|
€
48K
|
€
19K
|
€
30K
|
€
12K
|
€
23K
|
€
12K
|
€
2K
|
€
20K
|
€
10K
|
|
|
€
24K
|
€
58K
|
€
1K
|
€
61K
|
€
5K
|
€
50K
|
€
49K
|
€
55K
|
€
59K
|
€
24K
|
€
14K
|
€
82
|
€
18K
|
€
344
|
|
|
€
3K
|
|
€
4K
|
€
12K
|
€
3K
|
€
14K
|
€
10K
|
€
9K
|
|
€
4K
|
€
722
|
€
2K
|
€
2K
|
€
13K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
52K
|
€
-24K
|
€
54K
|
€
4K
|
€
45K
|
€
69K
|
€
58K
|
€
71K
|
€
29K
|
€
17K
|
€
-294
|
€
20K
|
€
-135
|
|
|
€
17K
|
€
47K
|
€
-28K
|
€
49K
|
€
-971
|
€
38K
|
€
63K
|
€
53K
|
€
64K
|
€
15K
|
€
2K
|
€
-12K
|
€
11K
|
€
-8K
|
|
|
€
7K
|
€
27K
|
€
-39K
|
€
31K
|
€
-14K
|
€
30K
|
€
-12K
|
€
19K
|
€
-11K
|
€
10K
|
€
10K
|
€
-18K
|
€
10K
|
€
-9K
|
|
|
€
28K
|
€
2K
|
€
6K
|
-
|
€
9K
|
€
8K
|
€
4K
|
€
13K
|
€
-12K
|
€
1K
|
€
18K
|
€
14K
|
€
17K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
23K
|
€
6K
|
€
13K
|
€
17K
|
€
9K
|
€
10K
|
€
7K
|
€
8K
|
€
54K
|
€
31K
|
€
85K
|
|
€
17K
|
|
|
€
14K
|
€
31K
|
€
-34K
|
€
35K
|
€
-9K
|
€
36K
|
€
-6K
|
€
24K
|
€
-4K
|
€
25K
|
€
24K
|
€
-6K
|
€
20K
|
€
-609
|
|
|
€
22K
|
€
36K
|
€
6K
|
€
50K
|
€
20K
|
€
28K
|
€
10K
|
€
40K
|
€
49K
|
€
-8K
|
€
-29K
|
€
-32K
|
€
-8K
|
€
-8K
|
|
|
1,47
|
1,85
|
1,13
|
2,07
|
1,46
|
1,77
|
1,18
|
1,89
|
1,84
|
0,96
|
0,87
|
0,93
|
0,71
|
0,74
|
|
|
1,47
|
1,85
|
1,13
|
2,07
|
1,46
|
1,77
|
1,18
|
1,89
|
1,84
|
0,96
|
0,87
|
0,93
|
0,71
|
0,74
|
|
|
1,47
|
1,85
|
1,13
|
2,07
|
1,46
|
1,77
|
1,18
|
1,89
|
1,84
|
0,96
|
0,87
|
0,93
|
0,71
|
0,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
107K
|
€
96K
|
€
74K
|
€
116K
|
€
88K
|
€
86K
|
€
81K
|
€
105K
|
€
119K
|
€
250K
|
€
230K
|
€
463K
|
€
57K
|
€
53K
|
|
|
€
46K
|
€
42K
|
€
47K
|
€
51K
|
€
54K
|
€
37K
|
€
62K
|
€
75K
|
€
107K
|
€
227K
|
€
218K
|
€
461K
|
€
37K
|
€
43K
|
|
|
€
46K
|
€
42K
|
€
47K
|
€
47K
|
€
44K
|
€
37K
|
€
54K
|
€
46K
|
€
58K
|
€
227K
|
€
215K
|
€
455K
|
€
27K
|
€
30K
|
|
|
|
|
|
€
4K
|
€
9K
|
|
€
9K
|
€
29K
|
€
49K
|
|
€
3K
|
€
6K
|
€
10K
|
€
13K
|
|
|
56,78%
|
55,75%
|
35,95%
|
56,06%
|
39,23%
|
56,70%
|
23,23%
|
28,95%
|
9,78%
|
9,02%
|
5,27%
|
0,50%
|
35,34%
|
18,46%
|
|
|
|
|
|
0,06
|
0,27
|
|
0,46
|
0,95
|
4,23
|
|
0,24
|
2,76
|
0,49
|
1,34
|
|
|
1,97
|
0,82
|
|
0,94
|
12,46
|
0,83
|
0,91
|
1,28
|
1,52
|
7,72
|
13,17
|
|
1,81
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23,05%
|
58,89%
|
-129,47%
|
54,45%
|
-25,10%
|
73,95%
|
-31,78%
|
79,17%
|
-35,03%
|
110,77%
|
197,21%
|
-277,11%
|
98,56%
|
-6,24%
|
|
|
12,01%
|
50,31%
|
-145,46%
|
46,96%
|
-40,35%
|
61,04%
|
-60,98%
|
61,83%
|
-93,92%
|
46,25%
|
80,75%
|
-766,38%
|
51,67%
|
-90,71%
|
|
|
6,82
|
28,05
|
-52,30
|
26,33
|
-15,83
|
34,61
|
-14,17
|
17,90
|
-9,19
|
4,17
|
4,25
|
-3,85
|
18,26
|
-16,75
|
|
|
12,01
|
50,31
|
-145,46
|
46,96
|
-40,35
|
61,04
|
-60,98
|
61,83
|
-93,92
|
46,25
|
80,75
|
-766,38
|
51,67
|
-90,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|