I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
319K
|
€
22K
|
€
369K
|
€
24K
|
€
103K
|
€
4K
|
€
61K
|
€
30K
|
€
16K
|
€
48K
|
€
102K
|
€
66K
|
€
58K
|
€
33K
|
€
84K
|
€
116K
|
€
131K
|
€
82K
|
€
54K
|
|
|
€
219K
|
€
12K
|
€
243K
|
€
-5K
|
€
46K
|
€
2K
|
€
14K
|
€
-252
|
€
-14K
|
€
43K
|
€
61K
|
€
36K
|
€
2K
|
€
5K
|
€
59K
|
€
37K
|
€
35K
|
€
35K
|
€
7K
|
|
|
€
732K
|
€
512K
|
€
502K
|
€
259K
|
€
264K
|
€
515K
|
€
513K
|
€
519K
|
€
519K
|
€
534K
|
€
534K
|
€
180K
|
€
497K
|
€
525K
|
€
570K
|
€
518K
|
€
483K
|
€
451K
|
€
419K
|
|
|
€
375K
|
€
43K
|
€
411K
|
€
28K
|
€
108K
|
€
25K
|
€
68K
|
€
42K
|
€
25K
|
€
64K
|
€
116K
|
€
37K
|
€
51K
|
€
43K
|
€
94K
|
€
110K
|
€
119K
|
€
91K
|
€
69K
|
|
|
€
22K
|
€
6K
|
€
27K
|
€
450
|
|
€
12K
|
€
10K
|
|
|
€
10K
|
€
20K
|
€
6K
|
€
11K
|
€
15K
|
€
12K
|
€
28K
|
€
7K
|
€
20K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
|
|
€
41K
|
€
3K
|
€
352K
|
€
28K
|
€
50K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
|
|
|
|
|
|
|
146,61%
|
|
|
96,00%
|
4,52%
|
977,30%
|
1 444,33%
|
930,75%
|
4,64%
|
7,37%
|
7,75%
|
7,92%
|
37,76%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
315K
|
€
19K
|
€
361K
|
€
16K
|
€
90K
|
€
-3K
|
€
44K
|
€
18K
|
€
-997
|
€
39K
|
€
92K
|
€
37K
|
€
28K
|
€
18K
|
€
68K
|
€
87K
|
€
98K
|
€
70K
|
€
50K
|
|
|
€
315K
|
€
11K
|
€
353K
|
€
3K
|
€
76K
|
€
-21K
|
€
26K
|
€
-1K
|
€
-21K
|
€
19K
|
€
77K
|
€
23K
|
€
10K
|
€
2K
|
€
52K
|
€
65K
|
€
66K
|
€
48K
|
€
20K
|
|
|
€
219K
|
€
12K
|
€
243K
|
€
-5K
|
€
46K
|
€
2K
|
€
14K
|
€
-252
|
€
-14K
|
€
43K
|
€
61K
|
€
36K
|
€
2K
|
€
5K
|
€
59K
|
€
37K
|
€
35K
|
€
52K
|
€
26K
|
|
|
|
€
0
|
€
-19K
|
€
0
|
-
|
-
|
-
|
-
|
€
1K
|
€
22K
|
€
3K
|
-
|
€
243
|
€
2K
|
€
1K
|
€
924
|
-
|
€
4K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
792K
|
€
538K
|
€
550K
|
€
256K
|
€
461K
|
€
231K
|
€
167K
|
€
129K
|
€
118K
|
€
142K
|
€
71K
|
€
17K
|
€
136K
|
€
158K
|
€
181K
|
€
31K
|
€
70K
|
€
32K
|
€
75K
|
|
|
€
219K
|
€
20K
|
€
250K
|
€
8K
|
€
60K
|
€
20K
|
€
32K
|
€
18K
|
€
6K
|
€
62K
|
€
75K
|
€
50K
|
€
20K
|
€
21K
|
€
75K
|
€
59K
|
€
68K
|
€
57K
|
€
37K
|
|
|
€
732K
|
€
486K
|
€
467K
|
€
198K
|
€
190K
|
€
422K
|
€
402K
|
€
392K
|
€
386K
|
€
428K
|
€
456K
|
€
134K
|
€
558K
|
€
568K
|
€
602K
|
€
509K
|
€
453K
|
€
399K
|
€
348K
|
|
|
11,92
|
10,05
|
6,61
|
4,39
|
1,70
|
5,04
|
5,96
|
5,05
|
3,76
|
3,40
|
4,33
|
1,32
|
10,16
|
17,54
|
16,77
|
9,89
|
9,17
|
11,21
|
16,16
|
|
|
11,92
|
10,05
|
6,61
|
4,39
|
1,70
|
5,04
|
5,96
|
5,05
|
3,76
|
3,40
|
4,33
|
1,32
|
10,16
|
17,54
|
16,77
|
9,89
|
9,17
|
11,21
|
16,16
|
|
|
11,92
|
10,05
|
6,72
|
4,39
|
1,70
|
5,04
|
5,96
|
6,77
|
4,57
|
3,85
|
5,28
|
1,40
|
10,87
|
19,85
|
18,06
|
10,21
|
9,17
|
11,21
|
16,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
799K
|
€
566K
|
€
585K
|
€
317K
|
€
536K
|
€
619K
|
€
594K
|
€
618K
|
€
673K
|
€
772K
|
€
760K
|
€
736K
|
€
812K
|
€
813K
|
€
862K
|
€
804K
|
€
767K
|
€
718K
|
€
670K
|
|
|
€
67K
|
€
54K
|
€
83K
|
€
58K
|
€
272K
|
€
105K
|
€
81K
|
€
98K
|
€
153K
|
€
238K
|
€
227K
|
€
556K
|
€
315K
|
€
288K
|
€
292K
|
€
286K
|
€
284K
|
€
268K
|
€
252K
|
|
|
€
67K
|
€
54K
|
€
82K
|
€
58K
|
€
272K
|
€
105K
|
€
81K
|
€
72K
|
€
115K
|
€
157K
|
€
112K
|
€
398K
|
€
57K
|
€
30K
|
€
35K
|
€
55K
|
€
55K
|
€
39K
|
€
23K
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
14K
|
€
60K
|
€
90K
|
€
133K
|
€
254K
|
€
254K
|
€
254K
|
€
229K
|
€
229K
|
€
229K
|
€
229K
|
|
|
91,61%
|
90,52%
|
85,76%
|
81,60%
|
49,21%
|
83,11%
|
86,34%
|
84,05%
|
77,21%
|
69,16%
|
70,18%
|
24,44%
|
61,25%
|
64,57%
|
66,16%
|
64,43%
|
62,98%
|
62,74%
|
62,48%
|
|
|
|
|
|
|
|
|
|
0
|
0,03
|
0,11
|
0,17
|
0,74
|
0,51
|
0,48
|
0,44
|
0,44
|
0,47
|
0,51
|
0,55
|
|
|
0,21
|
2,90
|
0,23
|
3,72
|
3,02
|
|
1,83
|
5,61
|
|
6,13
|
2,46
|
15,17
|
11,41
|
16,08
|
4,28
|
3,27
|
2,90
|
3,80
|
5,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
29,98%
|
3,82%
|
49,91%
|
3,22%
|
22,60%
|
3,88%
|
6,23%
|
3,55%
|
1,09%
|
11,60%
|
14,13%
|
27,74%
|
3,97%
|
4,02%
|
13,23%
|
11,44%
|
14,05%
|
12,73%
|
8,86%
|
|
|
29,98%
|
2,31%
|
48,37%
|
-1,79%
|
17,40%
|
0,40%
|
2,66%
|
-0,05%
|
-2,72%
|
7,97%
|
11,35%
|
20,06%
|
0,39%
|
1,02%
|
10,36%
|
7,17%
|
7,31%
|
7,67%
|
1,73%
|
|
|
27,46
|
2,10
|
41,48
|
-1,46
|
8,57
|
0,34
|
2,30
|
-0,04
|
-2,10
|
5,51
|
7,97
|
4,90
|
0,24
|
0,66
|
6,85
|
4,62
|
4,60
|
4,81
|
1,08
|
|
|
29,98
|
2,31
|
48,37
|
-1,79
|
17,40
|
0,40
|
2,66
|
-0,05
|
-2,72
|
7,97
|
11,35
|
20,06
|
0,39
|
1,02
|
10,36
|
7,17
|
7,31
|
7,67
|
1,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|