I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
135K
|
€
149K
|
€
151K
|
€
137K
|
€
112K
|
€
-16K
|
|
|
€
17K
|
€
18K
|
€
22K
|
€
26K
|
€
45K
|
€
-23K
|
|
|
€
875K
|
€
931K
|
€
1,07M
|
€
1,06M
|
€
970K
|
€
-727
|
|
|
€
119K
|
€
159K
|
€
174K
|
€
161K
|
€
131K
|
-
|
|
|
€
12K
|
€
12K
|
€
21K
|
€
23K
|
€
14K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
€
17K
|
€
22K
|
€
21K
|
€
24K
|
€
20K
|
|
|
|
102,56%
|
122,56%
|
98,22%
|
92,20%
|
43,54%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
143K
|
€
145K
|
€
133K
|
€
106K
|
€
-21K
|
|
|
€
49K
|
€
92K
|
€
87K
|
€
74K
|
€
82K
|
€
-21K
|
|
|
€
17K
|
€
18K
|
€
22K
|
€
26K
|
€
45K
|
€
-23K
|
|
|
€
-722K
|
€
-375K
|
€
0
|
€
0
|
€
1,69M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
88K
|
€
11K
|
€
70K
|
€
62K
|
€
54K
|
€
23K
|
|
|
€
46K
|
€
69K
|
€
80K
|
€
84K
|
€
69K
|
€
-23K
|
|
|
€
365K
|
€
257K
|
€
730K
|
€
741K
|
€
699K
|
€
-727
|
|
|
3,16
|
1,54
|
6,13
|
6,93
|
7,27
|
0,97
|
|
|
0,64
|
0,15
|
0,89
|
1,27
|
0,93
|
0,97
|
|
|
3,16
|
1,60
|
6,71
|
7,64
|
8,57
|
1,36
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,58M
|
€
2,52M
|
€
3,09M
|
€
3,14M
|
€
3,15M
|
€
695K
|
|
|
€
703K
|
€
1,59M
|
€
2,02M
|
€
2,08M
|
€
2,18M
|
€
695K
|
|
|
€
169K
|
€
455K
|
€
130K
|
€
113K
|
€
95K
|
€
18K
|
|
|
€
534K
|
€
1,12M
|
€
1,88M
|
€
1,96M
|
€
2,07M
|
€
671K
|
|
|
55,46%
|
36,91%
|
34,56%
|
33,78%
|
30,82%
|
-0,10%
|
|
|
0,61
|
1,20
|
1,76
|
1,84
|
2,13
|
-922,23
|
|
|
9,03
|
11,13
|
13,94
|
15,67
|
20,57
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,23%
|
7,41%
|
7,49%
|
7,95%
|
7,13%
|
3 193,89%
|
|
|
1,94%
|
1,92%
|
2,02%
|
2,44%
|
4,62%
|
3 193,89%
|
|
|
1,08
|
0,71
|
0,70
|
0,82
|
1,42
|
-3,34
|
|
|
1,94
|
1,92
|
2,02
|
2,44
|
4,62
|
3 193,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|