IP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
€
12K
|
€
15K
|
€
2K
|
€
680
|
€
18K
|
€
16K
|
|
|
€
7K
|
€
11K
|
€
-7K
|
€
-1K
|
€
12K
|
€
11K
|
|
|
€
3K
|
€
27K
|
€
16K
|
€
23K
|
€
24K
|
€
13K
|
|
|
€
10K
|
€
16K
|
€
553
|
€
1K
|
€
16K
|
€
13K
|
|
|
€
9K
|
€
16K
|
€
17K
|
€
4K
|
€
4K
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
Dividendes
|
€
30K
|
|
|
|
|
|
|
Taux de distribution
|
437,98%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
-5K
|
€
498
|
€
17K
|
€
15K
|
|
|
€
12K
|
€
12K
|
€
-6K
|
€
-1K
|
€
16K
|
€
14K
|
|
|
€
7K
|
€
11K
|
€
-7K
|
€
-1K
|
€
12K
|
€
11K
|
|
|
€
0
|
-
|
-
|
€
5K
|
€
434
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
454
|
€
13K
|
€
3K
|
€
15K
|
€
7K
|
|
|
€
7K
|
€
12K
|
€
-6K
|
€
421
|
€
13K
|
€
12K
|
|
|
€
1K
|
€
24K
|
€
12K
|
€
18K
|
€
5K
|
€
-8K
|
|
|
1,03
|
1,88
|
1,18
|
1,56
|
1,14
|
0,95
|
|
|
1,03
|
1,88
|
1,14
|
1,56
|
1,11
|
0,68
|
|
|
1,03
|
1,95
|
1,19
|
1,56
|
1,59
|
1,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
49K
|
€
54K
|
€
82K
|
€
55K
|
€
63K
|
€
163K
|
|
|
€
46K
|
€
27K
|
€
66K
|
€
32K
|
€
39K
|
€
150K
|
|
|
€
46K
|
€
26K
|
€
66K
|
€
32K
|
€
39K
|
€
150K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
6,93%
|
49,32%
|
19,23%
|
41,87%
|
38,36%
|
7,76%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
3,79
|
2,01
|
|
64,13
|
2,30
|
9,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
217,26%
|
44,93%
|
-37,60%
|
1,83%
|
52,11%
|
96,86%
|
|
|
201,57%
|
40,90%
|
-46,72%
|
-5,35%
|
47,89%
|
85,28%
|
|
|
13,97
|
20,17
|
-8,99
|
-2,24
|
18,37
|
6,62
|
|
|
201,57
|
40,90
|
-46,72
|
-5,35
|
47,89
|
85,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|