I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
81K
|
€
109K
|
€
127K
|
€
156K
|
€
171K
|
€
87K
|
€
41K
|
€
17K
|
€
14K
|
€
14K
|
€
57K
|
€
75K
|
|
|
€
-25K
|
€
13K
|
€
-4K
|
€
-2K
|
€
27K
|
€
10K
|
€
20K
|
€
4K
|
€
-4K
|
€
-4K
|
€
2K
|
€
15K
|
|
|
€
59K
|
€
84K
|
€
71K
|
€
75K
|
€
77K
|
€
50K
|
€
40K
|
€
19K
|
€
16K
|
€
19K
|
€
23K
|
€
21K
|
|
|
€
2K
|
€
4K
|
€
4K
|
€
28K
|
€
56K
|
€
31K
|
€
37K
|
€
14K
|
€
9K
|
€
6K
|
€
19K
|
€
35K
|
|
|
€
685
|
€
9K
|
€
30K
|
€
7K
|
€
14K
|
€
9K
|
€
11K
|
€
2K
|
€
3K
|
€
4K
|
€
6K
|
€
11K
|
|
|
€
100K
|
€
101K
|
€
125K
|
€
129K
|
€
103K
|
€
51K
|
€
6K
|
€
66
|
€
-340
|
€
5K
|
€
30K
|
€
31K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-1K
|
€
697
|
€
26K
|
€
62K
|
€
35K
|
€
32K
|
€
14K
|
€
10K
|
€
8K
|
€
26K
|
€
43K
|
|
|
€
-22K
|
€
-2K
|
€
-381
|
€
5K
|
€
42K
|
€
24K
|
€
31K
|
€
7K
|
€
2K
|
€
-463
|
€
8K
|
€
22K
|
|
|
€
-25K
|
€
13K
|
€
-4K
|
€
-2K
|
€
27K
|
€
10K
|
€
20K
|
€
4K
|
€
-4K
|
€
-4K
|
€
2K
|
€
15K
|
|
|
€
0
|
€
0
|
€
-59K
|
€
6K
|
€
55K
|
€
55K
|
€
0
|
€
1K
|
€
0
|
€
-25K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
50K
|
€
25K
|
€
35K
|
€
8K
|
€
19K
|
€
8K
|
|
|
|
|
€
14K
|
|
|
€
-24K
|
€
14K
|
€
-3K
|
€
19K
|
€
47K
|
€
22K
|
€
22K
|
€
10K
|
€
5K
|
€
4K
|
€
19K
|
€
35K
|
|
|
€
46K
|
€
78K
|
€
94K
|
€
43K
|
€
31K
|
€
5K
|
€
38K
|
€
16K
|
€
7K
|
€
3K
|
€
104
|
€
3K
|
|
|
1,43
|
1,53
|
1,84
|
1,77
|
1,26
|
1,05
|
2
|
1,55
|
1,32
|
1,04
|
1
|
1,08
|
|
|
1,21
|
1,12
|
1,27
|
1,41
|
1,09
|
1,05
|
2
|
1,55
|
0,96
|
1,04
|
1
|
1,08
|
|
|
1,43
|
1,53
|
1,84
|
1,77
|
1,26
|
1,05
|
2
|
1,55
|
1,32
|
1,04
|
1
|
1,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
167K
|
€
239K
|
€
221K
|
€
169K
|
€
235K
|
€
159K
|
€
78K
|
€
49K
|
€
38K
|
€
77K
|
€
89K
|
€
101K
|
|
|
€
108K
|
€
155K
|
€
150K
|
€
94K
|
€
158K
|
€
108K
|
€
38K
|
€
29K
|
€
22K
|
€
58K
|
€
66K
|
€
80K
|
|
|
€
108K
|
€
147K
|
€
112K
|
€
56K
|
€
120K
|
€
108K
|
€
38K
|
€
29K
|
€
22K
|
€
58K
|
€
38K
|
€
36K
|
|
|
|
€
8K
|
€
38K
|
€
38K
|
€
38K
|
|
|
|
|
|
€
27K
|
€
44K
|
|
|
35,37%
|
35,06%
|
32,06%
|
44,41%
|
32,92%
|
31,76%
|
51,36%
|
39,86%
|
41,57%
|
24,97%
|
25,95%
|
21,00%
|
|
|
|
0,09
|
0,53
|
0,50
|
0,49
|
|
|
|
|
|
1,19
|
2,09
|
|
|
|
|
215,65
|
3,68
|
2,53
|
3,10
|
1,17
|
2,16
|
2,14
|
7,56
|
2,55
|
1,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-40,06%
|
16,42%
|
-4,55%
|
24,76%
|
60,85%
|
43,17%
|
54,77%
|
53,16%
|
28,82%
|
22,86%
|
83,10%
|
167,02%
|
|
|
-41,57%
|
15,36%
|
-6,07%
|
-2,99%
|
34,87%
|
20,77%
|
51,28%
|
19,52%
|
-23,06%
|
-19,30%
|
7,67%
|
70,81%
|
|
|
-14,70
|
5,38
|
-1,95
|
-1,33
|
11,48
|
6,60
|
26,34
|
7,78
|
-9,59
|
-4,82
|
1,99
|
14,87
|
|
|
-41,57
|
15,36
|
-6,07
|
-2,99
|
34,87
|
20,77
|
51,28
|
19,52
|
-23,06
|
-19,30
|
7,67
|
70,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|