I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
804
|
€
601
|
€
5K
|
€
5K
|
€
6K
|
€
4K
|
€
3K
|
€
12K
|
€
12K
|
€
13K
|
€
6K
|
€
21K
|
€
7K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-8K
|
€
-415
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
16K
|
€
3K
|
€
-1K
|
€
-1K
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
€
32K
|
€
36K
|
€
38K
|
€
47K
|
€
55K
|
€
55K
|
€
57K
|
€
59K
|
€
62K
|
€
67K
|
€
64K
|
€
61K
|
€
56K
|
€
55K
|
€
38K
|
€
35K
|
€
36K
|
€
38K
|
€
36K
|
€
38K
|
|
|
€
3K
|
€
5K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
€
4K
|
€
3K
|
€
2K
|
€
10K
|
€
10K
|
€
10K
|
€
4K
|
€
17K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
|
|
|
|
|
|
|
|
€
847
|
€
747
|
€
799
|
€
3K
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
5K
|
€
-1K
|
€
-1K
|
€
3K
|
€
3K
|
€
3K
|
€
987
|
€
137
|
€
9K
|
€
10K
|
€
10K
|
€
3K
|
€
18K
|
€
5K
|
€
1K
|
€
883
|
€
3K
|
€
148
|
€
2K
|
|
|
€
-16
|
€
2K
|
€
-4K
|
€
-5K
|
€
2K
|
€
866
|
€
1K
|
€
-673
|
€
-2K
|
€
8K
|
€
8K
|
€
9K
|
€
1K
|
€
16K
|
€
3K
|
€
-944
|
€
-1K
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
€
-4K
|
€
-3K
|
€
-9K
|
€
-8K
|
€
-415
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
3K
|
€
3K
|
€
5K
|
€
1K
|
€
16K
|
€
3K
|
€
-1K
|
€
-1K
|
€
1K
|
€
-2K
|
€
-2K
|
|
|
€
0
|
€
0
|
€
0
|
€
12K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
607
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
688
|
€
3K
|
€
444
|
€
2K
|
€
3K
|
€
2K
|
€
4K
|
€
2K
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
1K
|
€
3K
|
€
142
|
€
1K
|
€
603
|
€
174
|
€
2K
|
€
2K
|
|
|
€
-1K
|
€
277
|
€
-6K
|
€
-5K
|
€
157
|
€
-109
|
€
-237
|
€
-2K
|
€
-3K
|
€
4K
|
€
5K
|
€
6K
|
€
3K
|
€
18K
|
€
5K
|
€
978
|
€
812
|
€
3K
|
€
102
|
€
2K
|
|
|
€
-147K
|
€
-146K
|
€
-146K
|
€
-140K
|
€
-124K
|
€
-124K
|
€
-124K
|
€
-123K
|
€
-122K
|
€
-119K
|
€
-124K
|
€
-128K
|
€
-135K
|
€
-138K
|
€
-156K
|
€
-161K
|
€
-162K
|
€
-162K
|
€
-165K
|
€
-165K
|
|
|
0,01
|
0,02
|
0
|
0,01
|
0,03
|
0,01
|
0,03
|
0,02
|
0,03
|
0,02
|
0,01
|
0,03
|
0,02
|
0,03
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0,01
|
|
|
0,01
|
0,02
|
0
|
0,01
|
0,03
|
0,01
|
0,03
|
0,02
|
0,03
|
0,02
|
0,01
|
0,03
|
0,02
|
0,03
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0,01
|
|
|
0,01
|
0,02
|
0
|
0,01
|
0,04
|
0,01
|
0,03
|
0,02
|
0,03
|
0,02
|
0,02
|
0,03
|
0,02
|
0,03
|
0,01
|
0,02
|
0,01
|
0
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
185K
|
€
185K
|
€
189K
|
€
183K
|
€
181K
|
€
185K
|
€
185K
|
€
187K
|
€
188K
|
€
189K
|
€
193K
|
€
194K
|
€
197K
|
€
196K
|
€
199K
|
€
200K
|
€
200K
|
€
203K
|
€
205K
|
|
|
€
149K
|
€
149K
|
€
147K
|
€
142K
|
€
128K
|
€
126K
|
€
128K
|
€
126K
|
€
125K
|
€
121K
|
€
125K
|
€
132K
|
€
138K
|
€
142K
|
€
158K
|
€
163K
|
€
164K
|
€
162K
|
€
167K
|
€
167K
|
|
|
€
149K
|
€
140K
|
€
142K
|
€
137K
|
€
120K
|
€
120K
|
€
125K
|
€
124K
|
€
123K
|
€
118K
|
€
123K
|
€
130K
|
€
138K
|
€
142K
|
€
157K
|
€
163K
|
€
164K
|
€
162K
|
€
167K
|
€
167K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,50%
|
19,28%
|
20,71%
|
24,82%
|
30,02%
|
30,59%
|
30,88%
|
31,91%
|
33,26%
|
35,51%
|
33,73%
|
31,49%
|
28,88%
|
27,73%
|
19,46%
|
17,82%
|
18,21%
|
18,84%
|
17,90%
|
18,55%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
51,85
|
29,85
|
|
|
43,57
|
49,68
|
46,68
|
127,49
|
909,03
|
12,93
|
12,90
|
12,96
|
44,49
|
7,83
|
33,15
|
155,29
|
185,25
|
51,22
|
1 126,70
|
85,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-3,90%
|
0,78%
|
-14,94%
|
-9,61%
|
0,29%
|
-0,20%
|
-0,42%
|
-2,81%
|
-4,27%
|
6,64%
|
7,59%
|
10,61%
|
5,41%
|
33,16%
|
12,32%
|
2,76%
|
2,23%
|
8,23%
|
0,28%
|
5,06%
|
|
|
-13,04%
|
-7,31%
|
-22,48%
|
-17,10%
|
-0,76%
|
-3,20%
|
-3,32%
|
-5,62%
|
-6,94%
|
4,15%
|
4,99%
|
7,87%
|
2,44%
|
30,11%
|
7,09%
|
-2,87%
|
-3,25%
|
3,46%
|
-4,66%
|
-5,85%
|
|
|
-2,28
|
-1,41
|
-4,65
|
-4,25
|
-0,23
|
-0,98
|
-1,03
|
-1,79
|
-2,31
|
1,47
|
1,68
|
2,48
|
0,71
|
8,35
|
1,38
|
-0,51
|
-0,59
|
0,65
|
-0,83
|
-1,09
|
|
|
-13,04
|
-7,31
|
-22,48
|
-17,10
|
-0,76
|
-3,20
|
-3,32
|
-5,62
|
-6,94
|
4,15
|
4,99
|
7,87
|
2,44
|
30,11
|
7,09
|
-2,87
|
-3,25
|
3,46
|
-4,66
|
-5,85
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|