I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
65K
|
€
65K
|
€
62K
|
€
66K
|
€
88K
|
€
97K
|
€
62K
|
€
33K
|
€
97K
|
|
|
€
26K
|
€
17K
|
€
20K
|
€
43K
|
€
-64K
|
€
62K
|
€
28K
|
€
21K
|
€
5K
|
€
72K
|
|
|
€
172K
|
€
146K
|
€
208K
|
€
188K
|
€
116K
|
€
181K
|
€
118K
|
€
90K
|
€
70K
|
€
55K
|
|
|
€
81K
|
€
60K
|
€
66K
|
€
66K
|
€
23K
|
€
84K
|
€
80K
|
€
53K
|
€
34K
|
€
90K
|
|
|
€
6K
|
€
4K
|
€
6K
|
€
5K
|
€
6K
|
€
11K
|
€
7K
|
€
2K
|
€
2K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
|
|
|
|
|
|
|
€
35K
|
|
|
|
455,63%
|
|
|
|
|
|
|
|
48,91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
79K
|
€
63K
|
€
64K
|
€
60K
|
€
27K
|
€
82K
|
€
94K
|
€
62K
|
€
31K
|
€
94K
|
|
|
€
45K
|
€
29K
|
€
19K
|
€
16K
|
€
-18K
|
€
31K
|
€
39K
|
€
17K
|
€
19K
|
€
86K
|
|
|
€
26K
|
€
17K
|
€
20K
|
€
43K
|
€
-64K
|
€
62K
|
€
28K
|
€
21K
|
€
5K
|
€
72K
|
|
|
€
0
|
-
|
€
0
|
€
2K
|
-
|
€
-51K
|
€
74K
|
€
610K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
90K
|
€
84K
|
€
83K
|
€
22K
|
€
34K
|
€
32K
|
€
17K
|
€
49K
|
€
103K
|
|
|
€
60K
|
€
52K
|
€
65K
|
€
88K
|
€
-20K
|
€
113K
|
€
84K
|
€
66K
|
€
17K
|
€
80K
|
|
|
€
126K
|
€
87K
|
€
136K
|
€
91K
|
€
5K
|
€
56K
|
€
-83K
|
€
-95K
|
€
41K
|
€
34K
|
|
|
5,20
|
3,77
|
5,66
|
2,55
|
1,05
|
2,37
|
0,45
|
0,22
|
3,04
|
1,44
|
|
|
5,07
|
3,64
|
5,53
|
2,48
|
1,01
|
2,27
|
0,42
|
0,19
|
2,84
|
1,44
|
|
|
5,20
|
3,77
|
5,66
|
2,55
|
1,05
|
2,37
|
0,45
|
0,23
|
3,24
|
1,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
481K
|
€
478K
|
€
558K
|
€
588K
|
€
581K
|
€
622K
|
€
693K
|
€
636K
|
€
93K
|
€
142K
|
|
|
€
309K
|
€
332K
|
€
350K
|
€
401K
|
€
464K
|
€
441K
|
€
575K
|
€
545K
|
€
24K
|
€
87K
|
|
|
€
30K
|
€
32K
|
€
29K
|
€
59K
|
€
95K
|
€
41K
|
€
150K
|
€
122K
|
€
19K
|
€
75K
|
|
|
€
279K
|
€
300K
|
€
321K
|
€
342K
|
€
369K
|
€
400K
|
€
425K
|
€
422K
|
€
4K
|
€
11K
|
|
|
35,80%
|
30,61%
|
37,26%
|
31,89%
|
20,05%
|
29,06%
|
17,05%
|
14,24%
|
74,52%
|
38,88%
|
|
|
1,62
|
2,05
|
1,54
|
1,82
|
3,17
|
2,22
|
3,60
|
4,67
|
0,05
|
0,20
|
|
|
3,93
|
5,24
|
5,48
|
6,64
|
17,42
|
5,40
|
6,09
|
8,84
|
0,76
|
0,92
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,75%
|
35,32%
|
31,38%
|
46,82%
|
-17,20%
|
62,35%
|
70,79%
|
72,78%
|
25,10%
|
144,32%
|
|
|
15,07%
|
11,86%
|
9,81%
|
23,09%
|
-55,14%
|
34,56%
|
23,44%
|
23,18%
|
6,97%
|
129,73%
|
|
|
5,40
|
3,63
|
3,65
|
7,36
|
-11,05
|
10,04
|
4,00
|
3,30
|
5,19
|
50,44
|
|
|
15,07
|
11,86
|
9,81
|
23,09
|
-55,14
|
34,56
|
23,44
|
23,18
|
6,97
|
129,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|