I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-55K
|
€
-81K
|
€
-56K
|
€
-90K
|
€
-17K
|
€
-25K
|
€
-22K
|
€
-36K
|
€
-9K
|
€
-13K
|
€
-7K
|
€
-6K
|
€
-7K
|
€
-4K
|
€
819
|
€
-66K
|
€
39K
|
€
17K
|
|
|
€
11K
|
€
33K
|
€
29K
|
€
-92K
|
€
63K
|
€
-26K
|
€
-21K
|
€
-31K
|
€
-5K
|
€
17K
|
€
227K
|
€
-6K
|
€
-32K
|
€
435K
|
€
349K
|
€
25,57M
|
€
2,37M
|
€
2,92M
|
|
|
€
10,02M
|
€
10,01M
|
€
9,97M
|
€
9,94M
|
€
10,04M
|
€
9,97M
|
€
10,00M
|
€
10,02M
|
€
10,05M
|
€
10,05M
|
€
10,04M
|
€
9,81M
|
€
9,82M
|
€
9,85M
|
€
9,41M
|
€
9,07M
|
€
8,50M
|
€
8,13M
|
|
|
€
488K
|
€
488K
|
€
486K
|
€
485K
|
€
489K
|
€
486K
|
€
487K
|
€
488K
|
€
490K
|
€
490K
|
€
489K
|
€
478K
|
€
479K
|
€
480K
|
€
459K
|
€
362K
|
€
437K
|
€
399K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
25K
|
€
57K
|
€
120K
|
€
62K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25,00M
|
€
2,00M
|
€
810K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,79%
|
84,35%
|
27,71%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-56K
|
€
-82K
|
€
-57K
|
€
-92K
|
€
-17K
|
€
-26K
|
€
-23K
|
€
-37K
|
€
-9K
|
€
-14K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-331
|
€
-67K
|
€
37K
|
€
16K
|
|
|
€
-56K
|
€
-82K
|
€
-57K
|
€
-92K
|
€
-17K
|
€
-26K
|
€
-23K
|
€
-37K
|
€
-9K
|
€
-14K
|
€
-9K
|
€
-7K
|
€
-8K
|
€
-5K
|
€
-331
|
€
-67K
|
€
37K
|
€
16K
|
|
|
€
11K
|
€
33K
|
€
29K
|
€
-92K
|
€
63K
|
€
-26K
|
€
-21K
|
€
-31K
|
€
-5K
|
€
17K
|
€
227K
|
€
-6K
|
€
-32K
|
€
435K
|
€
349K
|
€
25,57M
|
€
2,37M
|
€
2,92M
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6,34M
|
€
6,37M
|
€
6,39M
|
€
6,47M
|
€
6,52M
|
€
3,74M
|
€
3,76M
|
€
3,79M
|
€
5,64M
|
€
5,64M
|
€
5,41M
|
€
32K
|
€
4K
|
€
69K
|
€
4K
|
€
102K
|
€
818K
|
€
819K
|
|
|
€
11K
|
€
33K
|
€
29K
|
€
-92K
|
€
63K
|
€
-26K
|
€
-21K
|
€
-31K
|
€
-5K
|
€
17K
|
€
227K
|
€
-6K
|
€
-32K
|
€
435K
|
€
349K
|
€
25,57M
|
€
2,37M
|
€
2,92M
|
|
|
€
6,92M
|
€
6,91M
|
€
6,88M
|
€
6,85M
|
€
6,94M
|
€
6,88M
|
€
6,90M
|
€
6,94M
|
€
6,97M
|
€
6,97M
|
€
6,96M
|
€
6,73M
|
€
6,73M
|
€
6,87M
|
€
6,33M
|
€
5,98M
|
€
319K
|
€
-52K
|
|
|
33,75
|
32,72
|
31,77
|
32,58
|
33,04
|
31,28
|
32,97
|
33,12
|
4,35
|
4,34
|
4,33
|
4,23
|
4,24
|
4,26
|
4,01
|
1,22
|
1,11
|
0,94
|
|
|
33,75
|
32,72
|
31,77
|
32,58
|
33,04
|
31,28
|
32,97
|
33,12
|
4,35
|
4,34
|
4,33
|
4,23
|
4,24
|
4,26
|
4,01
|
1,22
|
1,11
|
0,94
|
|
|
34,34
|
33,28
|
32,28
|
33,46
|
33,47
|
31,34
|
33,03
|
33,14
|
4,35
|
4,35
|
4,34
|
4,23
|
4,24
|
4,26
|
4,01
|
1,22
|
1,11
|
0,94
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10,23M
|
€
10,22M
|
€
10,20M
|
€
10,16M
|
€
10,25M
|
€
10,20M
|
€
10,21M
|
€
10,24M
|
€
12,13M
|
€
12,15M
|
€
12,13M
|
€
11,90M
|
€
11,90M
|
€
12,06M
|
€
11,52M
|
€
36,37M
|
€
11,43M
|
€
9,00M
|
|
|
€
211K
|
€
218K
|
€
224K
|
€
217K
|
€
217K
|
€
227K
|
€
216K
|
€
216K
|
€
2,08M
|
€
2,09M
|
€
2,09M
|
€
2,08M
|
€
2,08M
|
€
2,11M
|
€
2,11M
|
€
27,31M
|
€
2,93M
|
€
872K
|
|
|
€
208K
|
€
215K
|
€
220K
|
€
212K
|
€
214K
|
€
227K
|
€
216K
|
€
216K
|
€
2,08M
|
€
2,08M
|
€
2,08M
|
€
2,08M
|
€
2,08M
|
€
2,11M
|
€
2,11M
|
€
27,31M
|
€
2,93M
|
€
872K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
97,93%
|
97,87%
|
97,81%
|
97,87%
|
97,89%
|
97,77%
|
97,89%
|
97,89%
|
82,83%
|
82,79%
|
82,77%
|
82,47%
|
82,51%
|
81,65%
|
81,72%
|
24,92%
|
74,37%
|
90,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
78,19
|
56,12
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11%
|
0,33%
|
0,29%
|
-0,92%
|
0,63%
|
-0,26%
|
-0,21%
|
-0,31%
|
-0,05%
|
0,17%
|
2,27%
|
-0,06%
|
-0,33%
|
4,42%
|
3,71%
|
282,02%
|
27,90%
|
35,96%
|
|
|
0,11%
|
0,33%
|
0,29%
|
-0,92%
|
0,63%
|
-0,26%
|
-0,21%
|
-0,31%
|
-0,05%
|
0,17%
|
2,27%
|
-0,06%
|
-0,33%
|
4,42%
|
3,71%
|
282,02%
|
27,90%
|
35,96%
|
|
|
0,11
|
0,33
|
0,28
|
-0,90
|
0,62
|
-0,25
|
-0,20
|
-0,30
|
-0,04
|
0,14
|
1,88
|
-0,05
|
-0,27
|
3,61
|
3,03
|
70,29
|
20,75
|
32,47
|
|
|
0,11
|
0,33
|
0,29
|
-0,92
|
0,63
|
-0,26
|
-0,21
|
-0,31
|
-0,05
|
0,17
|
2,27
|
-0,06
|
-0,33
|
4,42
|
3,71
|
282,02
|
27,90
|
35,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|