IR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
143K
|
€
143K
|
€
124K
|
€
105K
|
€
1,28M
|
€
1,45M
|
€
1,59M
|
€
1,59M
|
€
1,36M
|
€
1,47M
|
€
1,37M
|
€
1,35M
|
€
1,32M
|
€
1,47M
|
€
1,35M
|
€
1,36M
|
€
1,22M
|
€
1,07M
|
€
876K
|
€
825K
|
|
|
€
21K
|
€
19K
|
€
-6K
|
€
-12K
|
€
126K
|
€
101K
|
€
83K
|
€
54K
|
€
26K
|
€
62K
|
€
-3K
|
€
64K
|
€
156K
|
€
47K
|
€
66K
|
€
151K
|
€
-51K
|
€
-211K
|
€
-365K
|
€
770K
|
|
|
€
853K
|
€
832K
|
€
813K
|
€
819K
|
€
831K
|
€
766K
|
€
667K
|
€
534K
|
€
481K
|
€
457K
|
€
396K
|
€
400K
|
€
338K
|
€
183K
|
€
138K
|
€
73K
|
€
-77K
|
€
-25K
|
€
187K
|
€
553K
|
|
|
€
163K
|
€
165K
|
€
131K
|
€
121K
|
€
371K
|
€
267K
|
€
206K
|
€
197K
|
€
192K
|
€
233K
|
€
173K
|
€
252K
|
€
245K
|
€
263K
|
€
251K
|
€
247K
|
€
177K
|
€
76K
|
€
78K
|
€
95K
|
|
|
€
21K
|
€
8K
|
€
9K
|
€
64K
|
€
64K
|
€
38K
|
€
29K
|
€
68K
|
€
92K
|
€
59K
|
€
27K
|
€
30K
|
€
32K
|
€
35K
|
€
34K
|
€
31K
|
€
26K
|
€
425
|
€
541
|
€
639
|
|
|
|
|
€
8K
|
€
7K
|
€
891K
|
€
1,08M
|
€
1,30M
|
€
1,31M
|
€
1,08M
|
€
1,13M
|
€
1,11M
|
€
1,01M
|
€
1,00M
|
€
1,12M
|
€
1,02M
|
€
1,03M
|
€
974K
|
€
966K
|
€
765K
|
€
729K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
125K
|
€
127K
|
€
94K
|
€
83K
|
€
370K
|
€
335K
|
€
259K
|
€
253K
|
€
249K
|
€
301K
|
€
226K
|
€
309K
|
€
291K
|
€
322K
|
€
309K
|
€
307K
|
€
223K
|
€
95K
|
€
101K
|
€
81K
|
|
|
€
57K
|
€
61K
|
€
30K
|
€
19K
|
€
224K
|
€
172K
|
€
125K
|
€
128K
|
€
112K
|
€
157K
|
€
74K
|
€
150K
|
€
151K
|
€
161K
|
€
158K
|
€
151K
|
€
72K
|
€
-92K
|
€
-32K
|
€
-68K
|
|
|
€
41K
|
€
39K
|
€
13K
|
€
8K
|
€
147K
|
€
147K
|
€
104K
|
€
75K
|
€
47K
|
€
73K
|
€
17K
|
€
83K
|
€
175K
|
€
66K
|
€
86K
|
€
170K
|
€
-31K
|
€
-178K
|
€
-364K
|
€
-94K
|
|
|
€
1K
|
€
16K
|
€
5K
|
€
26K
|
€
-1,00M
|
€
261K
|
€
730K
|
€
31K
|
€
38K
|
€
40K
|
€
81K
|
€
189K
|
€
-113K
|
€
80K
|
€
126K
|
€
210K
|
€
8K
|
€
808K
|
€
905K
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
32K
|
€
26K
|
€
161K
|
€
371K
|
€
54K
|
€
167K
|
€
88K
|
€
92K
|
€
72K
|
€
84K
|
€
30K
|
€
55K
|
€
174K
|
€
88K
|
€
105K
|
€
149K
|
€
49K
|
€
100K
|
€
119K
|
€
493K
|
|
|
€
90K
|
€
86K
|
€
58K
|
€
52K
|
€
272K
|
€
265K
|
€
217K
|
€
178K
|
€
162K
|
€
205K
|
€
149K
|
€
223K
|
€
296K
|
€
208K
|
€
216K
|
€
307K
|
€
100K
|
€
-24K
|
€
-232K
|
€
920K
|
|
|
€
136K
|
€
154K
|
€
192K
|
€
196K
|
€
-123K
|
€
-346K
|
€
-399K
|
€
-459K
|
€
-464K
|
€
-369K
|
€
-385K
|
€
-323K
|
€
-200K
|
€
-386K
|
€
-355K
|
€
-303K
|
€
-349K
|
€
-341K
|
€
-101K
|
€
177K
|
|
|
2,42
|
3,36
|
2,76
|
1,83
|
0,53
|
0,57
|
0,45
|
0,36
|
0,33
|
0,38
|
0,31
|
0,36
|
0,60
|
0,30
|
0,35
|
0,41
|
0,23
|
0,35
|
0,73
|
1,45
|
|
|
2,42
|
3,36
|
2,76
|
1,83
|
0,53
|
0,49
|
0,36
|
0,26
|
0,25
|
0,28
|
0,20
|
0,22
|
0,45
|
0,18
|
0,24
|
0,32
|
0,13
|
0,26
|
0,57
|
1,39
|
|
|
7,04
|
15,48
|
3,58
|
1,96
|
0,53
|
0,58
|
0,45
|
0,36
|
0,33
|
0,38
|
0,31
|
0,36
|
0,60
|
0,30
|
0,35
|
0,42
|
0,24
|
0,35
|
0,73
|
1,46
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,38M
|
€
1,52M
|
€
1,71M
|
€
1,45M
|
€
2,93M
|
€
2,70M
|
€
2,03M
|
€
2,10M
|
€
2,19M
|
€
2,24M
|
€
2,32M
|
€
2,40M
|
€
2,53M
|
€
2,63M
|
€
2,67M
|
€
2,52M
|
€
2,74M
|
€
2,20M
|
€
1,73M
|
|
|
€
384K
|
€
452K
|
€
598K
|
€
775K
|
€
502K
|
€
2,04M
|
€
1,90M
|
€
1,36M
|
€
1,47M
|
€
1,58M
|
€
1,68M
|
€
1,75M
|
€
1,89M
|
€
2,16M
|
€
2,31M
|
€
2,41M
|
€
2,39M
|
€
2,55M
|
€
1,79M
|
€
953K
|
|
|
€
33K
|
€
14K
|
€
84K
|
€
220K
|
€
262K
|
€
806K
|
€
727K
|
€
710K
|
€
696K
|
€
592K
|
€
554K
|
€
501K
|
€
494K
|
€
551K
|
€
548K
|
€
505K
|
€
452K
|
€
523K
|
€
365K
|
€
388K
|
|
|
€
288K
|
€
387K
|
€
489K
|
€
540K
|
€
239K
|
€
1,23M
|
€
1,17M
|
€
638K
|
€
769K
|
€
981K
|
€
1,12M
|
€
1,25M
|
€
1,40M
|
€
1,61M
|
€
1,76M
|
€
1,89M
|
€
1,94M
|
€
2,03M
|
€
1,42M
|
€
562K
|
|
|
64,09%
|
60,10%
|
53,55%
|
47,98%
|
57,20%
|
26,13%
|
24,75%
|
26,29%
|
22,96%
|
20,87%
|
17,70%
|
17,28%
|
14,06%
|
7,26%
|
5,23%
|
2,73%
|
-3,05%
|
-0,91%
|
8,51%
|
31,99%
|
|
|
0,34
|
0,46
|
0,60
|
0,66
|
0,29
|
1,60
|
1,75
|
1,19
|
1,60
|
2,15
|
2,84
|
3,12
|
4,13
|
8,78
|
12,76
|
25,97
|
-25,23
|
-81,27
|
7,60
|
1,02
|
|
|
3,07
|
3,55
|
6,37
|
9,32
|
1,36
|
6,07
|
7,33
|
5,36
|
5,89
|
5,24
|
7,43
|
5,66
|
6,50
|
6,71
|
7,47
|
7,83
|
10,73
|
26,78
|
17,69
|
11,72
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,51%
|
10,30%
|
7,11%
|
6,33%
|
32,67%
|
34,59%
|
32,47%
|
33,41%
|
33,69%
|
44,93%
|
37,55%
|
55,72%
|
87,53%
|
113,40%
|
157,03%
|
421,25%
|
-130,30%
|
94,93%
|
-123,75%
|
166,29%
|
|
|
2,51%
|
2,30%
|
-0,80%
|
-1,46%
|
15,16%
|
13,18%
|
12,39%
|
10,06%
|
5,31%
|
13,56%
|
-0,75%
|
15,88%
|
46,06%
|
25,43%
|
47,93%
|
206,82%
|
66,01%
|
845,66%
|
-194,80%
|
139,21%
|
|
|
1,61
|
1,38
|
-0,43
|
-0,70
|
8,67
|
3,44
|
3,07
|
2,64
|
1,22
|
2,83
|
-0,13
|
2,74
|
6,48
|
1,85
|
2,51
|
5,64
|
-2,01
|
-7,71
|
-16,58
|
44,53
|
|
|
2,51
|
2,30
|
-0,80
|
-1,46
|
15,16
|
13,18
|
12,39
|
10,06
|
5,31
|
13,56
|
-0,75
|
15,88
|
46,06
|
25,43
|
47,93
|
206,82
|
66,01
|
845,66
|
-194,80
|
139,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,10
|
31,30
|
33
|
34,80
|
30,30
|
30,80
|
31,20
|
27,20
|
27,90
|
31,90
|
30,40
|
32,60
|
31,20
|
29,90
|
24,40
|
24,40
|
|
|
|
|
|
|
€
40K
|
€
34K
|
€
39K
|
€
38K
|
€
35K
|
€
37K
|
€
36K
|
€
37K
|
€
36K
|
€
35K
|
€
33K
|
€
32K
|
€
31K
|
€
32K
|
€
31K
|
€
30K
|