IR
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,45M
|
€
1,60M
|
€
816K
|
€
724K
|
€
557K
|
€
506K
|
€
607K
|
€
426K
|
€
376K
|
€
428K
|
€
651K
|
€
687K
|
€
757K
|
€
709K
|
€
535K
|
€
309K
|
€
237K
|
€
41K
|
|
|
€
338K
|
€
12K
|
€
-253K
|
€
-121K
|
€
5K
|
€
-289K
|
€
70K
|
€
40K
|
€
-17K
|
€
1,59M
|
€
171K
|
€
185K
|
€
256K
|
€
149K
|
€
136K
|
€
-288K
|
€
-451K
|
€
-249K
|
|
|
€
21,98M
|
€
3,48M
|
€
3,46M
|
€
3,65M
|
€
3,77M
|
€
3,77M
|
€
3,87M
|
€
3,80M
|
€
3,76M
|
€
3,77M
|
€
2,18M
|
€
2,01M
|
€
1,82M
|
€
1,56M
|
€
1,42M
|
€
1,28M
|
€
1,57M
|
€
2,02M
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,07M
|
€
1,14M
|
€
666K
|
€
606K
|
€
497K
|
€
473K
|
€
521K
|
€
421K
|
€
427K
|
€
530K
|
€
531K
|
€
536K
|
€
587K
|
€
542K
|
€
396K
|
€
244K
|
€
221K
|
€
117K
|
|
|
€
3K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
2K
|
€
1K
|
€
2K
|
€
22K
|
€
22K
|
€
20K
|
€
20K
|
€
76
|
|
|
|
€
918
|
|
|
€
63K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,33M
|
€
1,44M
|
€
771K
|
€
678K
|
€
517K
|
€
483K
|
€
531K
|
€
385K
|
€
332K
|
€
396K
|
€
606K
|
€
646K
|
€
712K
|
€
690K
|
€
491K
|
€
283K
|
€
234K
|
€
36K
|
|
|
€
764K
|
€
535K
|
€
115K
|
€
-7K
|
€
7K
|
€
-222K
|
€
107K
|
€
-65K
|
€
40K
|
€
175K
|
€
270K
|
€
290K
|
€
362K
|
€
327K
|
€
139K
|
€
-119K
|
€
-47K
|
€
-198K
|
|
|
€
-41K
|
€
120K
|
€
-181K
|
€
-49K
|
€
-7K
|
€
-223K
|
€
136K
|
€
4K
|
€
28K
|
€
164K
|
€
171K
|
€
185K
|
€
256K
|
€
149K
|
€
136K
|
€
-288K
|
€
-451K
|
€
-249K
|
|
|
€
10,61M
|
€
182K
|
€
272K
|
€
1,60M
|
€
133K
|
€
3,10M
|
€
334K
|
€
4,12M
|
€
1,31M
|
€
-2,08M
|
€
29K
|
€
79K
|
€
-44K
|
€
117K
|
€
841K
|
€
1,09M
|
€
3,17M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
52K
|
€
250K
|
€
1,75M
|
€
1,96M
|
€
1,22M
|
€
1,51M
|
€
1,70M
|
€
2,00M
|
€
3,10M
|
€
123K
|
€
360K
|
€
370K
|
€
230K
|
€
223K
|
€
24K
|
€
25K
|
€
5K
|
|
|
€
899K
|
€
916K
|
€
404K
|
€
564K
|
€
514K
|
€
416K
|
€
494K
|
€
490K
|
€
275K
|
€
1,82M
|
€
507K
|
€
540K
|
€
605K
|
€
512K
|
€
488K
|
€
113K
|
€
-169K
|
€
-15K
|
|
|
€
-1,66M
|
€
-3,77M
|
€
-3,86M
|
€
-2,32M
|
€
-3,47M
|
€
-3,62M
|
€
-4,23M
|
€
-5,72M
|
€
-2,11M
|
€
442K
|
€
-4,19M
|
€
-4,19M
|
€
-4,71M
|
€
-5,28M
|
€
-5,68M
|
€
-5,32M
|
€
-4,34M
|
€
-1,00M
|
|
|
0,73
|
0,36
|
0,42
|
0,64
|
0,58
|
0,51
|
0,39
|
0,23
|
0,49
|
1,10
|
0,05
|
0,11
|
0,11
|
0,06
|
0,05
|
0,02
|
0,01
|
0,04
|
|
|
0,73
|
0,36
|
0,42
|
0,64
|
0,58
|
0,51
|
0,39
|
0,23
|
0,49
|
1,10
|
0,05
|
0,11
|
0,11
|
0,06
|
0,05
|
0,02
|
0,01
|
0,04
|
|
|
0,73
|
0,37
|
0,44
|
0,65
|
0,58
|
0,52
|
0,40
|
0,23
|
0,51
|
1,12
|
0,05
|
0,12
|
0,13
|
0,07
|
0,06
|
0,02
|
0,01
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43,78M
|
€
23,09M
|
€
24,48M
|
€
17,23M
|
€
16,95M
|
€
16,37M
|
€
12,92M
|
€
11,98M
|
€
8,62M
|
€
8,80M
|
€
6,59M
|
€
6,73M
|
€
7,12M
|
€
7,19M
|
€
7,41M
|
€
6,69M
|
€
5,96M
|
€
3,06M
|
|
|
€
21,33M
|
€
19,27M
|
€
20,64M
|
€
13,17M
|
€
12,75M
|
€
12,06M
|
€
8,48M
|
€
7,59M
|
€
4,15M
|
€
4,29M
|
€
4,41M
|
€
4,72M
|
€
5,30M
|
€
5,62M
|
€
5,99M
|
€
5,41M
|
€
4,39M
|
€
1,04M
|
|
|
€
6,04M
|
€
5,83M
|
€
6,34M
|
€
6,38M
|
€
8,19M
|
€
7,35M
|
€
6,88M
|
€
7,43M
|
€
3,98M
|
€
4,22M
|
€
4,35M
|
€
4,71M
|
€
4,95M
|
€
5,20M
|
€
5,56M
|
€
5,14M
|
€
4,26M
|
€
993K
|
|
|
€
15,23M
|
€
13,36M
|
€
13,97M
|
€
6,72M
|
€
4,51M
|
€
4,63M
|
€
1,50M
|
€
147K
|
|
|
|
|
|
|
|
|
|
|
|
|
50,20%
|
15,05%
|
14,14%
|
21,20%
|
22,25%
|
23,02%
|
29,93%
|
31,67%
|
43,58%
|
42,86%
|
33,03%
|
29,82%
|
25,57%
|
21,77%
|
19,11%
|
19,15%
|
26,33%
|
66,00%
|
|
|
0,69
|
3,84
|
4,03
|
1,84
|
1,20
|
1,23
|
0,39
|
0,04
|
|
|
|
|
|
|
|
|
|
|
|
|
16,10
|
13,39
|
26,76
|
19,43
|
24,66
|
24,99
|
15,96
|
19,74
|
12,50
|
10,83
|
7,28
|
7,31
|
7,45
|
8,15
|
12,21
|
19,14
|
18,72
|
28,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,09%
|
26,35%
|
11,66%
|
15,45%
|
13,63%
|
11,03%
|
12,79%
|
12,90%
|
7,32%
|
48,14%
|
23,30%
|
26,93%
|
33,23%
|
32,70%
|
34,46%
|
8,86%
|
-10,78%
|
-0,74%
|
|
|
1,54%
|
0,35%
|
-7,30%
|
-3,30%
|
0,12%
|
-7,67%
|
1,82%
|
1,05%
|
-0,45%
|
42,28%
|
7,88%
|
9,22%
|
14,05%
|
9,49%
|
9,58%
|
-22,49%
|
-28,75%
|
-12,35%
|
|
|
0,77
|
0,05
|
-1,03
|
-0,70
|
0,03
|
-1,77
|
0,54
|
0,33
|
-0,20
|
18,12
|
2,60
|
2,75
|
3,59
|
2,07
|
1,83
|
-4,31
|
-7,57
|
-8,15
|
|
|
1,54
|
0,35
|
-7,30
|
-3,30
|
0,12
|
-7,67
|
1,82
|
1,05
|
-0,45
|
42,28
|
7,88
|
9,22
|
14,05
|
9,49
|
9,58
|
-22,49
|
-28,75
|
-12,35
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
63K
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|