I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
895
|
€
818
|
€
-179
|
€
302
|
€
994
|
€
478
|
€
865
|
€
1K
|
€
2K
|
€
-2K
|
€
-5K
|
|
|
€
-176
|
€
-92
|
€
-2K
|
€
-242
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
765
|
|
|
€
33K
|
€
33K
|
€
33K
|
€
34K
|
€
35K
|
€
33K
|
€
31K
|
€
29K
|
€
27K
|
€
24K
|
€
21K
|
|
|
€
2K
|
€
2K
|
€
1K
|
€
1K
|
€
2K
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
846
|
€
732
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
67
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
268
|
€
290
|
€
-914
|
€
-385
|
€
308
|
€
-207
|
€
114
|
€
315
|
€
1K
|
€
-2K
|
€
-6K
|
|
|
€
268
|
€
290
|
€
-914
|
€
-385
|
€
308
|
€
-207
|
€
-361
|
€
-160
|
€
715
|
€
-3K
|
€
-6K
|
|
|
€
-176
|
€
-92
|
€
-2K
|
€
-242
|
€
1K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
3K
|
€
765
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
686
|
€
13
|
€
3K
|
€
1K
|
€
2K
|
€
3K
|
€
730
|
€
2K
|
€
4K
|
€
6K
|
€
6K
|
|
|
€
-176
|
€
-92
|
€
-2K
|
€
-242
|
€
1K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
|
|
€
-32K
|
€
-28K
|
€
-25K
|
€
-18K
|
€
-19K
|
€
-19K
|
€
-15K
|
€
-13K
|
€
-12K
|
€
-11K
|
€
-9K
|
|
|
0,02
|
0
|
0,10
|
0,13
|
0,49
|
0,51
|
0,51
|
0,55
|
0,60
|
0,65
|
0,68
|
|
|
0,02
|
0
|
0,10
|
0,13
|
0,49
|
0,51
|
0,51
|
0,55
|
0,60
|
0,65
|
0,68
|
|
|
0,02
|
0
|
0,10
|
0,13
|
1,01
|
1,44
|
2,59
|
3,17
|
3,62
|
4,08
|
4,71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
65K
|
€
61K
|
€
61K
|
€
58K
|
€
90K
|
€
103K
|
€
121K
|
€
132K
|
€
143K
|
€
153K
|
€
160K
|
|
|
€
32K
|
€
28K
|
€
28K
|
€
23K
|
€
55K
|
€
70K
|
€
90K
|
€
103K
|
€
116K
|
€
129K
|
€
139K
|
|
|
€
32K
|
€
28K
|
€
28K
|
€
21K
|
€
38K
|
€
38K
|
€
30K
|
€
29K
|
€
29K
|
€
29K
|
€
27K
|
|
|
|
|
-
|
€
2K
|
€
17K
|
€
32K
|
€
59K
|
€
73K
|
€
86K
|
€
99K
|
€
112K
|
|
|
50,24%
|
53,70%
|
54,15%
|
59,91%
|
38,60%
|
32,24%
|
25,74%
|
22,24%
|
18,94%
|
15,61%
|
12,97%
|
|
|
|
|
0
|
0,07
|
0,50
|
0,95
|
1,91
|
2,48
|
3,18
|
4,15
|
5,37
|
|
|
120,59
|
97,65
|
|
|
179,22
|
|
791,46
|
325,50
|
97,33
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,54%
|
-0,28%
|
-4,63%
|
-0,70%
|
4,31%
|
5,81%
|
7,35%
|
9,36%
|
13,65%
|
14,95%
|
5,97%
|
|
|
-0,54%
|
-0,28%
|
-4,63%
|
-0,70%
|
4,31%
|
5,81%
|
5,83%
|
7,74%
|
11,90%
|
12,96%
|
3,69%
|
|
|
-0,27
|
-0,15
|
-2,51
|
-0,42
|
1,66
|
1,87
|
1,50
|
1,72
|
2,25
|
2,02
|
0,48
|
|
|
-0,54
|
-0,28
|
-4,63
|
-0,70
|
4,31
|
5,81
|
5,83
|
7,74
|
11,90
|
12,96
|
3,69
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|