I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
156K
|
€
152K
|
€
194K
|
€
119K
|
€
125K
|
€
103K
|
€
94K
|
€
90K
|
|
€
49K
|
€
38K
|
€
77K
|
€
28K
|
€
852K
|
€
30K
|
€
37K
|
€
51K
|
€
77K
|
|
|
€
-16K
|
€
-3K
|
€
51K
|
€
-18K
|
€
-47K
|
€
-90K
|
€
-8K
|
€
-35K
|
€
-16K
|
€
-26K
|
€
-69K
|
€
17K
|
€
-17K
|
€
496K
|
€
-6K
|
€
-2K
|
€
13K
|
€
25K
|
|
|
€
311K
|
€
327K
|
€
330K
|
€
279K
|
€
299K
|
€
297K
|
€
387K
|
€
395K
|
€
431K
|
€
469K
|
€
495K
|
€
565K
|
€
548K
|
€
565K
|
€
69K
|
€
74K
|
€
76K
|
€
63K
|
|
|
€
106K
|
€
90K
|
€
128K
|
€
90K
|
€
80K
|
€
63K
|
€
76K
|
€
73K
|
€
67K
|
€
42K
|
€
43K
|
€
74K
|
€
41K
|
€
803K
|
€
15K
|
€
21K
|
€
35K
|
€
55K
|
|
|
€
9K
|
€
6K
|
€
5K
|
€
2K
|
€
1K
|
€
2K
|
€
153
|
|
€
49
|
€
37K
|
€
318
|
|
|
|
€
479
|
€
3
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
111K
|
€
152K
|
€
114K
|
€
99K
|
€
75K
|
€
88K
|
€
84K
|
€
74K
|
€
36K
|
€
31K
|
€
71K
|
€
23K
|
€
847K
|
€
19K
|
€
26K
|
€
40K
|
€
66K
|
|
|
€
63K
|
€
68K
|
€
132K
|
€
40K
|
€
16K
|
€
-48K
|
€
22K
|
€
-10K
|
€
9K
|
€
-11K
|
€
-59K
|
€
-304
|
€
-13K
|
€
779K
|
€
1K
|
€
9K
|
€
23K
|
€
31K
|
|
|
€
1K
|
€
15K
|
€
73K
|
€
-252
|
€
-29K
|
€
-74K
|
€
8K
|
€
-20K
|
€
-73
|
€
-12K
|
€
-58K
|
€
82K
|
€
-5K
|
€
-39K
|
€
-6K
|
€
-2K
|
€
13K
|
€
25K
|
|
|
€
316K
|
€
56K
|
€
89K
|
€
-21K
|
€
201K
|
€
593K
|
€
8K
|
€
234K
|
€
88K
|
€
527K
|
€
-2K
|
€
385K
|
€
22K
|
€
679K
|
€
7K
|
€
3K
|
€
0
|
€
108K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
20K
|
€
4K
|
€
95K
|
€
161K
|
€
314K
|
€
4K
|
|
€
5K
|
€
158K
|
€
197K
|
€
247K
|
€
294K
|
€
89K
|
€
29K
|
€
32K
|
€
28K
|
€
21K
|
|
|
€
56K
|
€
40K
|
€
71K
|
€
56K
|
€
36K
|
€
33K
|
€
58K
|
€
59K
|
€
50K
|
€
21K
|
€
21K
|
€
88K
|
€
19K
|
€
564K
|
€
11K
|
€
15K
|
€
30K
|
€
61K
|
|
|
€
-1,41M
|
€
-1,33M
|
€
-1,20M
|
€
-951K
|
€
-860K
|
€
-532K
|
€
-391K
|
€
-311K
|
€
-561K
|
€
-347K
|
€
-136K
|
€
-105K
|
€
-8K
|
€
18K
|
€
-250K
|
€
-244K
|
€
-248K
|
€
-272K
|
|
|
0,02
|
0,02
|
0,01
|
0,10
|
0,16
|
0,47
|
0,04
|
0,04
|
0,02
|
0,32
|
0,59
|
0,80
|
0,97
|
1,07
|
0,10
|
0,12
|
0,10
|
0,07
|
|
|
0,02
|
0,02
|
0,01
|
0,10
|
0,16
|
0,47
|
0,04
|
0,04
|
0,02
|
0,32
|
0,59
|
0,80
|
0,97
|
1,07
|
0,10
|
0,12
|
0,10
|
0,07
|
|
|
0,02
|
0,02
|
0,01
|
0,10
|
0,16
|
0,48
|
0,04
|
0,04
|
0,02
|
0,32
|
0,59
|
0,80
|
0,98
|
1,08
|
0,10
|
0,12
|
0,10
|
0,07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,90M
|
€
2,65M
|
€
2,62M
|
€
2,65M
|
€
2,81M
|
€
3,00M
|
€
2,06M
|
€
2,12M
|
€
1,98M
|
€
1,83M
|
€
1,39M
|
€
1,69M
|
€
1,27M
|
€
1,28M
|
€
398K
|
€
413K
|
€
421K
|
€
432K
|
|
|
€
2,49M
|
€
2,21M
|
€
2,18M
|
€
2,25M
|
€
2,38M
|
€
2,52M
|
€
1,49M
|
€
1,53M
|
€
1,34M
|
€
1,14M
|
€
662K
|
€
892K
|
€
449K
|
€
436K
|
€
330K
|
€
338K
|
€
345K
|
€
369K
|
|
|
€
1,44M
|
€
1,35M
|
€
1,21M
|
€
1,06M
|
€
1,03M
|
€
995K
|
€
403K
|
€
324K
|
€
574K
|
€
511K
|
€
334K
|
€
514K
|
€
305K
|
€
274K
|
€
275K
|
€
273K
|
€
273K
|
€
291K
|
|
|
€
1,04M
|
€
855K
|
€
971K
|
€
1,19M
|
€
1,35M
|
€
1,51M
|
€
1,08M
|
€
1,20M
|
€
768K
|
€
629K
|
€
327K
|
€
374K
|
€
141K
|
€
158K
|
€
51K
|
€
62K
|
€
69K
|
€
75K
|
|
|
10,72%
|
12,36%
|
12,59%
|
10,52%
|
10,66%
|
9,93%
|
18,77%
|
18,64%
|
21,76%
|
25,62%
|
35,71%
|
33,36%
|
43,26%
|
44,23%
|
17,23%
|
17,98%
|
18,11%
|
14,56%
|
|
|
3,36
|
2,61
|
2,94
|
4,26
|
4,52
|
5,07
|
2,79
|
3,04
|
1,78
|
1,34
|
0,66
|
0,66
|
0,26
|
0,28
|
0,74
|
0,84
|
0,91
|
1,20
|
|
|
18,38
|
19,89
|
14,38
|
19,78
|
24,06
|
33,58
|
16,89
|
18,19
|
18,15
|
31,67
|
21,01
|
12,63
|
19,53
|
0,52
|
17,80
|
13,25
|
8,61
|
5,58
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
0,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,99%
|
12,25%
|
21,52%
|
20,19%
|
12,02%
|
11,02%
|
15,00%
|
14,80%
|
11,52%
|
4,50%
|
4,25%
|
15,56%
|
3,49%
|
99,89%
|
16,50%
|
19,79%
|
39,45%
|
96,36%
|
|
|
-5,28%
|
-0,94%
|
15,50%
|
-6,41%
|
-15,60%
|
-30,27%
|
-2,01%
|
-8,93%
|
-3,63%
|
-5,57%
|
-14,01%
|
3,00%
|
-3,13%
|
87,85%
|
-8,48%
|
-2,86%
|
17,64%
|
39,95%
|
|
|
-0,57
|
-0,12
|
1,95
|
-0,68
|
-1,66
|
-3,01
|
-0,38
|
-1,66
|
-0,79
|
-1,43
|
-5,00
|
1,00
|
-1,35
|
38,86
|
-1,46
|
-0,52
|
3,19
|
5,82
|
|
|
-5,28
|
-0,94
|
15,50
|
-6,41
|
-15,60
|
-30,27
|
-2,01
|
-8,93
|
-3,63
|
-5,57
|
-14,01
|
3,00
|
-3,13
|
87,85
|
-8,48
|
-2,86
|
17,64
|
39,95
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|