I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
86K
|
€
34K
|
€
35K
|
€
25K
|
€
25K
|
€
40K
|
€
54K
|
€
50K
|
€
52K
|
€
51K
|
€
54K
|
€
37K
|
€
39K
|
€
106K
|
€
59K
|
€
57K
|
€
56K
|
€
60K
|
€
60K
|
|
|
€
-1,89M
|
€
78K
|
€
-3,52M
|
€
30K
|
€
16K
|
€
9K
|
€
20K
|
€
28K
|
€
321K
|
€
420K
|
€
1,00M
|
€
15K
|
€
62
|
€
354
|
€
52K
|
€
25K
|
€
13K
|
€
27K
|
€
25K
|
€
33K
|
|
|
€
3,37M
|
€
5,26M
|
€
5,49M
|
€
9,02M
|
€
8,99M
|
€
8,97M
|
€
8,96M
|
€
8,94M
|
€
8,91M
|
€
8,59M
|
€
8,17M
|
€
7,17M
|
€
7,16M
|
€
7,16M
|
€
7,16M
|
€
7,10M
|
€
7,08M
|
€
7,07M
|
€
446K
|
€
421K
|
|
|
€
164K
|
€
338K
|
€
298K
|
€
471K
|
€
460K
|
€
459K
|
€
474K
|
€
487K
|
€
482K
|
€
467K
|
€
414K
|
€
352K
|
€
337K
|
€
338K
|
€
396K
|
€
353K
|
€
350K
|
€
349K
|
€
68K
|
€
65K
|
|
|
|
€
29K
|
€
12K
|
€
13K
|
€
7K
|
€
6K
|
€
49
|
€
53
|
€
2K
|
€
3K
|
€
7K
|
€
5K
|
|
|
€
25K
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
95,64%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
84K
|
€
31K
|
€
32K
|
€
22K
|
€
22K
|
€
38K
|
€
53K
|
€
49K
|
€
49K
|
€
49K
|
€
53K
|
€
36K
|
€
38K
|
€
105K
|
€
58K
|
€
56K
|
€
55K
|
€
59K
|
€
59K
|
|
|
€
-5K
|
€
84K
|
€
31K
|
€
32K
|
€
22K
|
€
22K
|
€
38K
|
€
53K
|
€
49K
|
€
49K
|
€
49K
|
€
53K
|
€
36K
|
€
38K
|
€
105K
|
€
58K
|
€
56K
|
€
55K
|
€
59K
|
€
59K
|
|
|
€
-1,89M
|
€
78K
|
€
-3,52M
|
€
30K
|
€
16K
|
€
9K
|
€
20K
|
€
28K
|
€
321K
|
€
420K
|
€
1,00M
|
€
15K
|
€
62
|
€
354
|
€
52K
|
€
25K
|
€
13K
|
€
27K
|
€
25K
|
€
33K
|
|
|
-
|
€
-474K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
474K
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
39K
|
€
45K
|
€
31K
|
€
302K
|
€
242K
|
€
1,18M
|
€
1,17M
|
€
1,17M
|
€
1,15M
|
€
839K
|
€
426K
|
€
15K
|
€
56K
|
€
36K
|
€
69K
|
€
9K
|
€
9K
|
€
14K
|
€
11K
|
€
7K
|
|
|
€
-1,89M
|
€
78K
|
€
-3,52M
|
€
30K
|
€
16K
|
€
9K
|
€
20K
|
€
28K
|
€
321K
|
€
420K
|
€
1,00M
|
€
15K
|
€
62
|
€
354
|
€
52K
|
€
25K
|
€
13K
|
€
27K
|
€
25K
|
€
33K
|
|
|
€
1,25M
|
€
1,24M
|
€
1,00M
|
€
976K
|
€
946K
|
€
930K
|
€
921K
|
€
901K
|
€
873K
|
€
552K
|
€
132K
|
€
-371K
|
€
-385K
|
€
-385K
|
€
-386K
|
€
-464K
|
€
-191K
|
€
-204K
|
€
-231K
|
€
-256K
|
|
|
37,74
|
43,49
|
5,15
|
5,08
|
4,90
|
4,68
|
4,59
|
4,38
|
4,14
|
2,92
|
1,45
|
0,04
|
0,13
|
0,14
|
0,20
|
0,02
|
0,05
|
0,09
|
0,07
|
0,05
|
|
|
37,74
|
43,49
|
5,15
|
5,08
|
4,90
|
4,68
|
4,59
|
4,38
|
4,14
|
2,92
|
1,45
|
0,04
|
0,13
|
0,14
|
0,20
|
0,02
|
0,05
|
0,09
|
0,07
|
0,05
|
|
|
37,74
|
43,49
|
5,42
|
5,28
|
5,09
|
4,87
|
4,80
|
4,59
|
4,33
|
2,92
|
1,45
|
0,04
|
0,13
|
0,14
|
0,20
|
0,02
|
0,06
|
0,10
|
0,07
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,41M
|
€
5,29M
|
€
5,74M
|
€
9,26M
|
€
9,23M
|
€
9,22M
|
€
9,22M
|
€
9,21M
|
€
9,19M
|
€
8,88M
|
€
8,47M
|
€
8,06M
|
€
8,10M
|
€
8,10M
|
€
8,14M
|
€
7,58M
|
€
7,58M
|
€
7,59M
|
€
991K
|
€
987K
|
|
|
€
34K
|
€
29K
|
€
241K
|
€
239K
|
€
243K
|
€
252K
|
€
257K
|
€
267K
|
€
278K
|
€
287K
|
€
294K
|
€
886K
|
€
941K
|
€
947K
|
€
980K
|
€
473K
|
€
500K
|
€
521K
|
€
545K
|
€
566K
|
|
|
€
34K
|
€
29K
|
€
229K
|
€
230K
|
€
233K
|
€
243K
|
€
245K
|
€
255K
|
€
266K
|
€
287K
|
€
294K
|
€
368K
|
€
420K
|
€
424K
|
€
473K
|
€
473K
|
€
181K
|
€
202K
|
€
227K
|
€
247K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
500K
|
€
500K
|
€
500K
|
€
500K
|
|
€
297K
|
€
297K
|
€
297K
|
€
297K
|
|
|
99,00%
|
99,45%
|
95,79%
|
97,42%
|
97,37%
|
97,26%
|
97,22%
|
97,11%
|
96,97%
|
96,77%
|
96,53%
|
89,00%
|
88,38%
|
88,32%
|
87,95%
|
93,75%
|
93,41%
|
93,14%
|
45,03%
|
42,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,07
|
0,07
|
0,07
|
|
0,04
|
0,04
|
0,67
|
0,71
|
|
|
|
0,35
|
7,79
|
7,41
|
10,84
|
11,25
|
6,76
|
5,06
|
5,69
|
5,80
|
5,98
|
16,80
|
25,94
|
24,92
|
9,35
|
8,21
|
8,92
|
9,40
|
9,27
|
9,61
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-55,95%
|
1,48%
|
-64,11%
|
0,33%
|
0,18%
|
0,10%
|
0,22%
|
0,31%
|
3,60%
|
4,88%
|
12,27%
|
0,20%
|
0,00%
|
0,00%
|
0,73%
|
0,35%
|
0,18%
|
0,38%
|
5,65%
|
7,72%
|
|
|
-55,95%
|
1,48%
|
-64,11%
|
0,33%
|
0,18%
|
0,10%
|
0,22%
|
0,31%
|
3,60%
|
4,88%
|
12,27%
|
0,20%
|
0,00%
|
0,00%
|
0,73%
|
0,35%
|
0,18%
|
0,38%
|
5,65%
|
7,72%
|
|
|
-55,39
|
1,47
|
-61,42
|
0,32
|
0,17
|
0,10
|
0,21
|
0,31
|
3,49
|
4,72
|
11,85
|
0,18
|
0,00
|
0,00
|
0,64
|
0,33
|
0,17
|
0,36
|
2,54
|
3,29
|
|
|
-55,95
|
1,48
|
-64,11
|
0,33
|
0,18
|
0,10
|
0,22
|
0,31
|
3,60
|
4,88
|
12,27
|
0,20
|
0,00
|
0,00
|
0,73
|
0,35
|
0,18
|
0,38
|
5,65
|
7,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|