I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
6K
|
€
5K
|
€
16K
|
€
11K
|
€
14K
|
€
15K
|
€
14K
|
€
14K
|
€
10K
|
€
14K
|
€
10K
|
€
11K
|
€
10K
|
€
10K
|
€
8K
|
€
4K
|
€
6K
|
€
6K
|
€
5K
|
|
|
€
1K
|
€
1K
|
€
632
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
-91
|
€
-5K
|
€
-881
|
€
-164
|
€
-2K
|
|
|
€
103K
|
€
102K
|
€
100K
|
€
100K
|
€
91K
|
€
88K
|
€
82K
|
€
78K
|
€
74K
|
€
70K
|
€
69K
|
€
63K
|
€
61K
|
€
57K
|
€
54K
|
€
53K
|
€
53K
|
€
58K
|
€
59K
|
€
59K
|
|
|
€
9K
|
€
9K
|
€
9K
|
€
19K
|
€
13K
|
€
17K
|
€
17K
|
€
16K
|
€
16K
|
€
12K
|
€
16K
|
€
11K
|
€
12K
|
€
10K
|
€
9K
|
€
8K
|
€
4K
|
€
7K
|
€
7K
|
€
6K
|
|
|
|
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
2K
|
€
807
|
€
2K
|
€
1K
|
€
524
|
€
87
|
€
264
|
€
128
|
€
134
|
€
383
|
€
165
|
€
254
|
€
226
|
€
262
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
14K
|
€
9K
|
€
13K
|
€
13K
|
€
12K
|
€
12K
|
€
9K
|
€
13K
|
€
8K
|
€
10K
|
€
9K
|
€
8K
|
€
7K
|
€
2K
|
€
5K
|
€
5K
|
€
4K
|
|
|
€
1K
|
€
1K
|
€
807
|
€
12K
|
€
4K
|
€
8K
|
€
8K
|
€
4K
|
€
6K
|
€
3K
|
€
6K
|
€
2K
|
€
4K
|
€
3K
|
€
2K
|
€
1K
|
€
-4K
|
€
-243
|
€
668
|
€
-1K
|
|
|
€
1K
|
€
1K
|
€
632
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
2K
|
€
6K
|
€
2K
|
€
3K
|
€
3K
|
€
1K
|
€
-91
|
€
-5K
|
€
-881
|
€
-164
|
€
-2K
|
|
|
€
693
|
€
458
|
€
0
|
€
6K
|
€
9K
|
€
0
|
€
270
|
€
13K
|
€
290
|
€
659
|
-
|
€
4K
|
-
|
-
|
€
848
|
€
256
|
€
19K
|
€
907
|
-
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
66K
|
€
64K
|
€
66K
|
€
65K
|
€
62K
|
€
19K
|
€
7K
|
€
54K
|
€
56K
|
€
43K
|
€
35K
|
€
22K
|
€
18K
|
€
14K
|
€
6K
|
€
5K
|
€
2K
|
€
4K
|
€
2K
|
€
1K
|
|
|
€
4K
|
€
4K
|
€
4K
|
€
11K
|
€
8K
|
€
10K
|
€
10K
|
€
11K
|
€
10K
|
€
8K
|
€
12K
|
€
8K
|
€
9K
|
€
8K
|
€
7K
|
€
6K
|
€
1K
|
€
4K
|
€
4K
|
€
3K
|
|
|
€
78K
|
€
75K
|
€
72K
|
€
68K
|
€
63K
|
€
63K
|
€
53K
|
€
43K
|
€
45K
|
€
35K
|
€
28K
|
€
16K
|
€
12K
|
€
3K
|
€
-6K
|
€
-12K
|
€
-17K
|
€
161
|
€
-3K
|
€
-5K
|
|
|
51,31
|
2 352,62
|
28,13
|
21,65
|
19,35
|
4,43
|
4,19
|
4,39
|
4,42
|
4,75
|
3,97
|
3,07
|
2,56
|
1,20
|
0,58
|
0,32
|
0,13
|
1,01
|
0,84
|
0,75
|
|
|
51,31
|
2 352,62
|
28,13
|
21,65
|
19,35
|
4,43
|
4,19
|
4,39
|
4,42
|
4,75
|
3,97
|
3,07
|
2,56
|
1,20
|
0,58
|
0,32
|
0,13
|
1,01
|
0,84
|
0,75
|
|
|
51,31
|
2 352,62
|
28,13
|
21,65
|
19,35
|
4,43
|
4,19
|
4,39
|
4,42
|
4,75
|
3,97
|
3,07
|
2,56
|
1,20
|
0,58
|
0,32
|
0,13
|
1,01
|
0,84
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
104K
|
€
102K
|
€
103K
|
€
103K
|
€
95K
|
€
106K
|
€
99K
|
€
90K
|
€
87K
|
€
80K
|
€
78K
|
€
70K
|
€
68K
|
€
71K
|
€
68K
|
€
71K
|
€
73K
|
€
77K
|
€
79K
|
€
82K
|
|
|
€
2K
|
€
32
|
€
3K
|
€
3K
|
€
3K
|
€
18K
|
€
17K
|
€
13K
|
€
13K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
14K
|
€
14K
|
€
17K
|
€
20K
|
€
18K
|
€
20K
|
€
23K
|
|
|
€
2K
|
€
32
|
€
3K
|
€
3K
|
€
3K
|
€
18K
|
€
17K
|
€
13K
|
€
13K
|
€
9K
|
€
9K
|
€
8K
|
€
8K
|
€
14K
|
€
14K
|
€
17K
|
€
20K
|
€
18K
|
€
20K
|
€
20K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
98,51%
|
99,97%
|
97,43%
|
96,80%
|
96,38%
|
82,56%
|
83,15%
|
85,90%
|
85,04%
|
88,27%
|
87,96%
|
89,08%
|
88,88%
|
80,86%
|
79,74%
|
75,44%
|
72,76%
|
76,14%
|
75,18%
|
72,31%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,04
|
|
0,39
|
0,01
|
0,69
|
0,23
|
0,37
|
1,44
|
1,26
|
1,04
|
1,05
|
1,08
|
0,75
|
0,91
|
0,79
|
1,48
|
1,76
|
2,50
|
8,99
|
3,82
|
3,66
|
6,22
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,79%
|
4,00%
|
3,63%
|
11,18%
|
9,25%
|
11,78%
|
12,29%
|
14,53%
|
13,48%
|
11,05%
|
17,57%
|
12,85%
|
15,02%
|
14,85%
|
12,69%
|
10,76%
|
1,91%
|
7,11%
|
7,61%
|
4,23%
|
|
|
1,12%
|
1,34%
|
0,63%
|
8,38%
|
4,01%
|
6,06%
|
5,56%
|
4,39%
|
5,34%
|
2,50%
|
8,74%
|
3,08%
|
5,60%
|
4,88%
|
1,94%
|
-0,17%
|
-9,02%
|
-1,51%
|
-0,28%
|
-3,76%
|
|
|
1,10
|
1,34
|
0,62
|
8,11
|
3,87
|
5,00
|
4,63
|
3,77
|
4,54
|
2,21
|
7,69
|
2,74
|
4,98
|
3,94
|
1,55
|
-0,13
|
-6,56
|
-1,15
|
-0,21
|
-2,72
|
|
|
1,12
|
1,34
|
0,63
|
8,38
|
4,01
|
6,06
|
5,56
|
4,39
|
5,34
|
2,50
|
8,74
|
3,08
|
5,60
|
4,88
|
1,94
|
-0,17
|
-9,02
|
-1,51
|
-0,28
|
-3,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|