I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-3K
|
€
-12K
|
€
108K
|
€
-32K
|
€
-13K
|
€
-11K
|
€
6K
|
€
80K
|
€
-27K
|
€
-19K
|
€
-35K
|
€
-21K
|
€
-61K
|
€
715
|
€
-15K
|
€
-44K
|
€
98K
|
€
-38K
|
|
|
€
-3K
|
€
-4K
|
€
-13K
|
€
107K
|
€
-33K
|
€
-14K
|
€
-87K
|
€
6K
|
€
79K
|
€
-28K
|
€
-20K
|
€
-35K
|
€
-20K
|
€
-60K
|
€
1K
|
€
10K
|
€
-25K
|
€
70K
|
€
-38K
|
|
|
€
-45K
|
€
-43K
|
€
-39K
|
€
-26K
|
€
-132K
|
€
-100K
|
€
-85K
|
€
2K
|
€
-4K
|
€
-83K
|
€
-55K
|
€
-36K
|
€
-549
|
€
20K
|
€
80K
|
€
78K
|
€
69K
|
€
94K
|
€
24K
|
|
|
-
|
-
|
-
|
€
89K
|
-
|
-
|
-
|
€
5K
|
€
56K
|
-
|
-
|
-
|
-
|
€
812
|
€
4K
|
€
12K
|
€
3K
|
€
93K
|
€
833
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
3K
|
€
20K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-2K
|
€
-4K
|
€
-13K
|
€
108K
|
€
-32K
|
€
-14K
|
€
-87K
|
€
6K
|
€
79K
|
€
-28K
|
€
-19K
|
€
-35K
|
€
-21K
|
€
-62K
|
€
313
|
€
9K
|
€
-50K
|
€
92K
|
€
-38K
|
|
|
€
-2K
|
€
-4K
|
€
-13K
|
€
108K
|
€
-32K
|
€
-14K
|
€
-87K
|
€
6K
|
€
79K
|
€
-28K
|
€
-19K
|
€
-35K
|
€
-21K
|
€
-62K
|
€
313
|
€
9K
|
€
-50K
|
€
92K
|
€
-38K
|
|
|
€
-3K
|
€
-4K
|
€
-13K
|
€
107K
|
€
-33K
|
€
-14K
|
€
-87K
|
€
6K
|
€
79K
|
€
-28K
|
€
-20K
|
€
-35K
|
€
-20K
|
€
-60K
|
€
1K
|
€
10K
|
€
-25K
|
€
70K
|
€
-38K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
-
|
€
-229K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
55
|
€
381
|
€
490
|
€
5K
|
€
93
|
€
19
|
€
306
|
€
5K
|
€
849
|
€
423
|
€
27K
|
€
59K
|
€
94K
|
€
82K
|
€
142K
|
€
145K
|
€
154K
|
€
15K
|
€
10K
|
|
|
€
-3K
|
€
-4K
|
€
-13K
|
€
107K
|
€
-33K
|
€
-14K
|
€
-12K
|
€
6K
|
€
79K
|
€
-28K
|
€
-20K
|
€
-35K
|
€
-20K
|
€
-60K
|
€
1K
|
€
-14K
|
€
-25K
|
€
70K
|
€
-38K
|
|
|
€
30K
|
€
32K
|
€
36K
|
€
49K
|
€
-57K
|
€
-25K
|
€
-10K
|
€
2K
|
€
-4K
|
€
-6K
|
€
22K
|
€
62K
|
€
97K
|
€
104K
|
€
164K
|
€
164K
|
€
179K
|
€
205K
|
€
-43K
|
|
|
29,11
|
24,70
|
5,08
|
47,90
|
0
|
0
|
0,10
|
1,29
|
0,20
|
0,07
|
5,58
|
13,82
|
21,15
|
22,68
|
35,20
|
21,96
|
21,31
|
4,51
|
0,18
|
|
|
29,11
|
24,70
|
5,08
|
47,90
|
0
|
0
|
0,10
|
1,29
|
0,20
|
0,07
|
5,58
|
13,82
|
21,15
|
22,68
|
35,20
|
21,96
|
21,31
|
4,51
|
0,18
|
|
|
611,21
|
94,12
|
5,73
|
1 005,90
|
0
|
0
|
0,11
|
1,60
|
0,25
|
0,28
|
535,84
|
1 326,61
|
2 030,03
|
2 177,66
|
3 379,80
|
55,65
|
67,08
|
5,63
|
0,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
33K
|
€
45K
|
€
50K
|
€
93
|
€
19
|
€
1K
|
€
7K
|
€
1K
|
€
423
|
€
27K
|
€
66K
|
€
102K
|
€
122K
|
€
182K
|
€
185K
|
€
200K
|
€
277K
|
€
252K
|
|
|
€
1K
|
€
1K
|
€
9K
|
€
1K
|
€
58K
|
€
25K
|
€
12K
|
€
5K
|
€
5K
|
€
6K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
5K
|
€
8K
|
€
9K
|
€
58K
|
€
53K
|
|
|
€
50
|
€
356
|
€
8K
|
€
50
|
€
57K
|
€
24K
|
€
11K
|
€
4K
|
€
4K
|
€
1K
|
€
50
|
€
50
|
€
50
|
€
50
|
€
50
|
€
3K
|
€
3K
|
€
47K
|
€
44K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-148,85%
|
-128,02%
|
-87,83%
|
-51,21%
|
-142 907,68%
|
-522 279,46%
|
-7 062,69%
|
22,60%
|
-393,68%
|
-19 650,61%
|
-206,25%
|
-53,85%
|
-0,54%
|
16,17%
|
43,88%
|
42,33%
|
34,22%
|
33,84%
|
9,37%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
|
|
|
0,90
|
0,06
|
|
|
|
|
|
15,33
|
0,91
|
|
0,64
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,76%
|
8,62%
|
34,26%
|
-414,37%
|
24,58%
|
14,45%
|
14,03%
|
365,43%
|
-1 962,57%
|
33,47%
|
35,36%
|
98,46%
|
3 688,83%
|
-305,27%
|
1,75%
|
-18,03%
|
-36,54%
|
74,75%
|
-160,32%
|
|
|
5,76%
|
8,62%
|
34,26%
|
-414,37%
|
24,58%
|
14,45%
|
101,77%
|
365,43%
|
-1 962,57%
|
33,47%
|
35,36%
|
98,46%
|
3 688,83%
|
-305,27%
|
1,75%
|
12,58%
|
-36,54%
|
74,75%
|
-160,32%
|
|
|
-8,57
|
-11,04
|
-30,08
|
212,19
|
-35 127,68
|
-75 443,60
|
-7 188,04
|
82,57
|
7 726,32
|
-6 577,67
|
-72,93
|
-53,02
|
-19,94
|
-49,37
|
0,77
|
5,33
|
-12,50
|
25,30
|
-15,03
|
|
|
5,76
|
8,62
|
34,26
|
-414,37
|
24,58
|
14,45
|
101,77
|
365,43
|
-1 962,57
|
33,47
|
35,36
|
98,46
|
3 688,83
|
-305,27
|
1,75
|
12,58
|
-36,54
|
74,75
|
-160,32
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|