I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
€
71K
|
€
153K
|
€
132K
|
€
88K
|
€
36K
|
€
73K
|
€
60K
|
€
57K
|
€
84K
|
€
93K
|
€
42K
|
€
10K
|
€
9K
|
€
13K
|
€
12K
|
€
43K
|
€
174K
|
€
174K
|
€
173K
|
|
|
€
-98K
|
€
13K
|
€
89K
|
€
80K
|
€
60K
|
€
5K
|
€
32K
|
€
25K
|
€
32K
|
€
60K
|
€
-972K
|
€
17K
|
€
-14K
|
€
-15K
|
€
-10K
|
€
-10K
|
€
17K
|
€
105K
|
€
105K
|
€
119K
|
|
|
€
374K
|
€
473K
|
€
459K
|
€
370K
|
€
290K
|
€
480K
|
€
475K
|
€
443K
|
€
418K
|
€
386K
|
€
325K
|
€
1,30M
|
€
1,28M
|
€
1,30M
|
€
1,31M
|
€
1,32M
|
€
1,33M
|
€
1,31M
|
€
1,31M
|
€
1,30M
|
|
|
€
13K
|
€
44K
|
€
155K
|
€
132K
|
€
73K
|
€
31K
|
€
70K
|
€
58K
|
€
54K
|
€
74K
|
€
74K
|
€
72K
|
€
55K
|
€
55K
|
€
56K
|
€
56K
|
€
76K
|
€
188K
|
€
189K
|
€
188K
|
|
|
€
3K
|
€
3K
|
€
39K
|
€
29K
|
€
9K
|
€
21K
|
€
26K
|
€
15K
|
€
7K
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
€
100K
|
€
100K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
95,55%
|
94,95%
|
83,80%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-31K
|
€
39K
|
€
123K
|
€
105K
|
€
62K
|
€
8K
|
€
48K
|
€
37K
|
€
35K
|
€
61K
|
€
71K
|
€
19K
|
€
-12K
|
€
-12K
|
€
-8K
|
€
-8K
|
€
23K
|
€
155K
|
€
155K
|
€
155K
|
|
|
€
-32K
|
€
38K
|
€
122K
|
€
104K
|
€
61K
|
€
6K
|
€
47K
|
€
36K
|
€
34K
|
€
60K
|
€
68K
|
€
17K
|
€
-14K
|
€
-15K
|
€
-10K
|
€
-12K
|
€
20K
|
€
151K
|
€
152K
|
€
151K
|
|
|
€
-98K
|
€
13K
|
€
89K
|
€
80K
|
€
60K
|
€
5K
|
€
32K
|
€
25K
|
€
32K
|
€
60K
|
€
-972K
|
€
17K
|
€
-14K
|
€
-15K
|
€
-10K
|
€
-10K
|
€
17K
|
€
105K
|
€
105K
|
€
119K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
€
11K
|
-
|
-
|
-
|
-
|
-
|
€
2K
|
-
|
€
0
|
€
0
|
€
0
|
€
0
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
295K
|
€
207K
|
€
274K
|
€
162K
|
€
49K
|
€
177K
|
€
171K
|
€
84K
|
€
30K
|
€
50K
|
€
32K
|
€
12K
|
€
13K
|
€
21K
|
€
13K
|
€
12K
|
€
64K
|
€
65K
|
€
69K
|
€
11K
|
|
|
€
-97K
|
€
15K
|
€
90K
|
€
82K
|
€
61K
|
€
7K
|
€
33K
|
€
26K
|
€
32K
|
€
61K
|
€
-969K
|
€
19K
|
€
-12K
|
€
-12K
|
€
-7K
|
€
-7K
|
€
20K
|
€
108K
|
€
109K
|
€
123K
|
|
|
€
81K
|
€
178K
|
€
413K
|
€
323K
|
€
-8K
|
€
181K
|
€
174K
|
€
141K
|
€
125K
|
|
|
€
-39K
|
€
-58K
|
€
-46K
|
€
-32K
|
€
-24K
|
€
-17K
|
€
-37K
|
€
-45K
|
€
-53K
|
|
|
1,03
|
1,11
|
6,97
|
8,65
|
0,97
|
9,79
|
6,70
|
9,61
|
18,27
|
|
|
0,23
|
0,18
|
0,32
|
0,29
|
0,43
|
0,82
|
0,75
|
0,72
|
0,48
|
|
|
1,03
|
1,11
|
6,97
|
8,65
|
0,97
|
9,79
|
6,54
|
9,31
|
17,58
|
|
|
0,23
|
0,18
|
0,32
|
0,29
|
0,43
|
0,82
|
0,75
|
0,72
|
0,48
|
|
|
1,03
|
1,12
|
8,43
|
12,44
|
1
|
9,79
|
7,16
|
9,61
|
18,27
|
|
|
0,23
|
0,18
|
0,35
|
0,29
|
0,43
|
0,82
|
0,75
|
0,74
|
0,48
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,80M
|
€
2,08M
|
€
778K
|
€
662K
|
€
558K
|
€
501K
|
€
505K
|
€
459K
|
€
425K
|
€
386K
|
€
325K
|
€
1,35M
|
€
1,35M
|
€
1,36M
|
€
1,35M
|
€
1,36M
|
€
1,43M
|
€
1,46M
|
€
1,47M
|
€
1,41M
|
|
|
€
2,43M
|
€
1,61M
|
€
319K
|
€
292K
|
€
268K
|
€
21K
|
€
30K
|
€
16K
|
€
7K
|
€
41
|
|
€
50K
|
€
70K
|
€
68K
|
€
44K
|
€
43K
|
€
95K
|
€
147K
|
€
159K
|
€
102K
|
|
|
€
2,43M
|
€
1,59M
|
€
57K
|
€
29K
|
€
259K
|
€
21K
|
€
29K
|
€
16K
|
€
7K
|
|
|
€
50K
|
€
70K
|
€
61K
|
€
44K
|
€
43K
|
€
95K
|
€
147K
|
€
155K
|
€
102K
|
|
|
|
-
|
€
250K
|
€
250K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,36%
|
22,69%
|
58,99%
|
55,87%
|
51,91%
|
95,89%
|
93,96%
|
96,44%
|
98,29%
|
99,99%
|
100,00%
|
96,26%
|
94,78%
|
95,04%
|
96,72%
|
96,87%
|
93,33%
|
89,94%
|
89,14%
|
92,78%
|
|
|
|
0
|
0,54
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,14
|
2,60
|
2,77
|
4,30
|
2,71
|
0,63
|
0,44
|
0,21
|
0
|
|
2,61
|
|
|
|
|
4,18
|
0,95
|
1,03
|
0,66
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-25,94%
|
3,07%
|
19,65%
|
22,03%
|
21,02%
|
1,41%
|
7,03%
|
5,90%
|
7,73%
|
15,86%
|
-297,81%
|
1,48%
|
-0,93%
|
-0,94%
|
-0,57%
|
-0,55%
|
1,49%
|
8,21%
|
8,29%
|
9,40%
|
|
|
-26,24%
|
2,84%
|
19,41%
|
21,73%
|
20,57%
|
1,14%
|
6,75%
|
5,61%
|
7,68%
|
15,60%
|
-298,60%
|
1,28%
|
-1,13%
|
-1,14%
|
-0,75%
|
-0,79%
|
1,25%
|
7,97%
|
8,05%
|
9,15%
|
|
|
-3,50
|
0,65
|
11,45
|
12,14
|
10,68
|
1,09
|
6,34
|
5,41
|
7,55
|
15,60
|
-298,60
|
1,23
|
-1,07
|
-1,08
|
-0,72
|
-0,77
|
1,17
|
7,17
|
7,17
|
8,49
|
|
|
-26,24
|
2,84
|
19,41
|
21,73
|
20,57
|
1,14
|
6,75
|
5,61
|
7,68
|
15,60
|
-298,60
|
1,28
|
-1,13
|
-1,14
|
-0,75
|
-0,79
|
1,25
|
7,97
|
8,05
|
9,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|