IT
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
94K
|
€
105K
|
€
98K
|
€
56K
|
€
65K
|
€
68K
|
€
48K
|
€
47K
|
€
7K
|
€
29K
|
€
7K
|
€
18K
|
|
|
€
917
|
€
4K
|
€
1K
|
€
37K
|
€
-19K
|
€
38K
|
€
58K
|
€
-10K
|
€
29K
|
€
-59K
|
€
18K
|
€
-3K
|
€
14K
|
|
|
€
185K
|
€
184K
|
€
181K
|
€
180K
|
€
142K
|
€
161K
|
€
123K
|
€
101K
|
€
111K
|
€
81K
|
€
140K
|
€
30K
|
€
32K
|
|
|
€
103K
|
€
88K
|
€
78K
|
€
55K
|
€
54K
|
€
63K
|
€
77K
|
€
43K
|
€
102K
|
€
4K
|
€
33K
|
€
7K
|
€
20K
|
|
|
€
8K
|
€
13K
|
€
9K
|
€
14K
|
€
4K
|
€
6K
|
€
5K
|
€
8K
|
€
2K
|
€
6K
|
€
9K
|
€
4K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
€
36K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
62,13%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
81K
|
€
71K
|
€
47K
|
€
51K
|
€
51K
|
€
66K
|
€
45K
|
€
98K
|
€
-46K
|
€
27K
|
€
6K
|
€
17K
|
|
|
€
77K
|
€
59K
|
€
56K
|
€
38K
|
€
41K
|
€
42K
|
€
58K
|
€
39K
|
€
90K
|
€
-52K
|
€
21K
|
€
2K
|
€
14K
|
|
|
€
917
|
€
4K
|
€
1K
|
€
37K
|
€
-19K
|
€
38K
|
€
58K
|
€
-10K
|
€
29K
|
€
-59K
|
€
18K
|
€
-3K
|
€
14K
|
|
|
€
4K
|
€
48K
|
€
17K
|
€
11K
|
€
15K
|
€
15K
|
€
14K
|
€
5K
|
€
11K
|
€
4K
|
€
7K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
34K
|
€
47K
|
€
54K
|
€
9K
|
€
58K
|
€
17K
|
€
30K
|
€
27K
|
€
44K
|
€
23K
|
€
9K
|
€
18K
|
|
|
€
21K
|
€
26K
|
€
15K
|
€
46K
|
€
-9K
|
€
47K
|
€
66K
|
€
-3K
|
€
-16K
|
€
595
|
€
24K
|
€
2K
|
€
17K
|
|
|
€
54K
|
€
37K
|
€
53K
|
€
16K
|
€
4K
|
€
36K
|
€
17K
|
€
2K
|
€
9K
|
€
124K
|
€
129K
|
€
2K
|
€
20K
|
|
|
6,33
|
2,23
|
5,58
|
1,38
|
1,52
|
2
|
1,93
|
1,04
|
1,42
|
19
|
14,64
|
1,27
|
2,88
|
|
|
6,33
|
2,23
|
5,58
|
1,38
|
1,52
|
2
|
1,93
|
1,04
|
1,42
|
19
|
14,64
|
1,27
|
2,88
|
|
|
6,33
|
2,23
|
6,09
|
2,48
|
4,99
|
2,67
|
1,93
|
1,04
|
1,42
|
19
|
14,64
|
1,27
|
2,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
195K
|
€
214K
|
€
192K
|
€
222K
|
€
156K
|
€
208K
|
€
141K
|
€
147K
|
€
133K
|
€
142K
|
€
150K
|
€
37K
|
€
43K
|
|
|
€
10K
|
€
30K
|
€
12K
|
€
43K
|
€
14K
|
€
46K
|
€
18K
|
€
46K
|
€
22K
|
€
7K
|
€
9K
|
€
7K
|
€
11K
|
|
|
€
10K
|
€
30K
|
€
12K
|
€
42K
|
€
8K
|
€
36K
|
€
18K
|
€
46K
|
€
22K
|
€
7K
|
€
9K
|
€
7K
|
€
11K
|
|
|
|
|
|
€
964
|
€
6K
|
€
11K
|
|
|
|
|
|
|
|
|
|
94,81%
|
85,87%
|
93,94%
|
80,69%
|
91,25%
|
77,66%
|
87,08%
|
68,79%
|
83,36%
|
57,50%
|
93,68%
|
81,15%
|
74,97%
|
|
|
|
|
|
0,01
|
0,04
|
0,07
|
|
|
|
|
|
|
|
|
|
0,10
|
0,37
|
0,16
|
0,92
|
0,27
|
0,91
|
0,28
|
1,01
|
0,23
|
|
0,35
|
1,09
|
0,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,15%
|
13,89%
|
8,55%
|
25,76%
|
-6,19%
|
29,24%
|
53,44%
|
-3,14%
|
-14,60%
|
0,73%
|
17,05%
|
5,61%
|
51,64%
|
|
|
0,50%
|
1,96%
|
0,56%
|
20,69%
|
-13,37%
|
23,82%
|
47,12%
|
-9,46%
|
26,40%
|
-72,41%
|
12,63%
|
-8,63%
|
42,57%
|
|
|
0,47
|
1,69
|
0,53
|
16,69
|
-12,20
|
18,50
|
41,03
|
-6,51
|
22,00
|
-41,63
|
11,83
|
-7,01
|
31,91
|
|
|
0,50
|
1,96
|
0,56
|
20,69
|
-13,37
|
23,82
|
47,12
|
-9,46
|
26,40
|
-72,41
|
12,63
|
-8,63
|
42,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|