I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-240
|
€
-16K
|
€
23K
|
€
186K
|
€
186K
|
€
169K
|
€
209K
|
€
186K
|
€
161K
|
€
201K
|
€
191K
|
€
205K
|
€
183K
|
€
310K
|
|
|
€
-3K
|
€
-17K
|
€
-48K
|
€
8K
|
€
5K
|
€
4K
|
€
31K
|
€
7K
|
€
1K
|
€
-4K
|
€
9K
|
€
25K
|
€
13K
|
€
25K
|
|
|
€
74K
|
€
77K
|
€
94K
|
€
143K
|
€
135K
|
€
130K
|
€
126K
|
€
95K
|
€
88K
|
€
87K
|
€
91K
|
€
81K
|
€
57K
|
€
44K
|
|
|
€
4K
|
€
4K
|
€
5K
|
€
65K
|
€
71K
|
€
57K
|
€
88K
|
€
71K
|
€
31K
|
€
22K
|
€
24K
|
€
48K
|
€
22K
|
€
67K
|
|
|
€
123
|
€
4K
|
€
9K
|
€
12K
|
€
12K
|
€
24K
|
€
20K
|
€
4K
|
€
946
|
€
8K
|
€
8K
|
€
25K
|
€
10K
|
€
18K
|
|
|
€
5K
|
€
835
|
€
68K
|
€
125K
|
€
111K
|
€
109K
|
€
103K
|
€
98K
|
€
127K
|
€
182K
|
€
170K
|
€
162K
|
€
158K
|
€
262K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-17K
|
€
-47K
|
€
59K
|
€
75K
|
€
60K
|
€
105K
|
€
87K
|
€
34K
|
€
18K
|
€
20K
|
€
41K
|
€
24K
|
€
47K
|
|
|
€
-5K
|
€
-17K
|
€
-47K
|
€
13K
|
€
18K
|
€
3K
|
€
48K
|
€
15K
|
€
8K
|
€
1K
|
€
19K
|
€
41K
|
€
23K
|
€
45K
|
|
|
€
-3K
|
€
-17K
|
€
-48K
|
€
8K
|
€
5K
|
€
4K
|
€
31K
|
€
7K
|
€
1K
|
€
-4K
|
€
9K
|
€
25K
|
€
13K
|
€
25K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
5K
|
€
276
|
€
3K
|
€
329
|
€
2K
|
€
1K
|
€
8K
|
-
|
-
|
€
24K
|
€
26K
|
€
22K
|
€
14K
|
|
|
€
-3K
|
€
-17K
|
€
-48K
|
€
54K
|
€
62K
|
€
61K
|
€
88K
|
€
79K
|
€
28K
|
€
13K
|
€
10K
|
€
25K
|
€
14K
|
€
27K
|
|
|
€
74K
|
€
73K
|
€
91K
|
€
139K
|
€
85K
|
€
23K
|
€
-37K
|
€
-125K
|
€
34K
|
€
69K
|
€
86K
|
€
77K
|
€
53K
|
€
39K
|
|
|
601,07
|
18,97
|
3,03
|
7,11
|
1,48
|
1,17
|
0,91
|
0,22
|
1,25
|
2,18
|
2,10
|
3,29
|
1,26
|
1,25
|
|
|
601,07
|
18,97
|
3,03
|
7,11
|
1,48
|
1,17
|
0,91
|
0,22
|
1,25
|
2,18
|
2,10
|
3,29
|
1,26
|
1,25
|
|
|
601,07
|
18,97
|
3,03
|
7,11
|
1,48
|
1,17
|
0,91
|
0,22
|
1,25
|
2,18
|
2,11
|
3,29
|
1,26
|
1,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
81K
|
€
139K
|
€
165K
|
€
313K
|
€
270K
|
€
557K
|
€
256K
|
€
231K
|
€
164K
|
€
168K
|
€
115K
|
€
262K
|
€
197K
|
|
|
€
123
|
€
4K
|
€
45K
|
€
23K
|
€
178K
|
€
140K
|
€
431K
|
€
161K
|
€
143K
|
€
78K
|
€
78K
|
€
34K
|
€
205K
|
€
153K
|
|
|
€
123
|
€
4K
|
€
45K
|
€
23K
|
€
178K
|
€
140K
|
€
431K
|
€
161K
|
€
137K
|
€
59K
|
€
78K
|
€
34K
|
€
205K
|
€
153K
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
19K
|
|
|
-
|
|
|
|
99,83%
|
94,98%
|
67,88%
|
86,27%
|
43,20%
|
48,22%
|
22,64%
|
37,01%
|
37,97%
|
52,78%
|
53,90%
|
70,63%
|
21,62%
|
22,24%
|
|
|
|
|
|
|
|
|
|
|
0,07
|
0,22
|
|
|
0
|
|
|
|
|
|
|
0,38
|
2,38
|
2,33
|
4,11
|
1,84
|
4,18
|
4,31
|
3,89
|
0,82
|
8,57
|
3,28
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,57%
|
-22,52%
|
-51,06%
|
37,79%
|
45,59%
|
46,65%
|
69,68%
|
83,78%
|
31,47%
|
14,60%
|
11,00%
|
30,43%
|
23,98%
|
61,91%
|
|
|
-4,57%
|
-22,52%
|
-51,06%
|
5,29%
|
3,81%
|
3,08%
|
24,84%
|
7,30%
|
1,17%
|
-4,55%
|
10,38%
|
30,43%
|
22,37%
|
57,64%
|
|
|
-4,56
|
-21,39
|
-34,66
|
4,57
|
1,65
|
1,48
|
5,62
|
2,70
|
0,45
|
-2,40
|
5,60
|
21,49
|
4,84
|
12,82
|
|
|
-4,57
|
-22,52
|
-51,06
|
5,29
|
3,81
|
3,08
|
24,84
|
7,30
|
1,17
|
-4,55
|
10,38
|
30,43
|
22,37
|
57,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,56
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
149,56
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
1
|
1,30
|
2,60
|
2,40
|
2
|
2
|
2
|
|
|
|
|
|
|
€
111K
|
€
109K
|
€
103K
|
€
98K
|
€
97K
|
€
70K
|
€
71K
|
€
81K
|
€
79K
|
€
131K
|