II
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
33K
|
€
29K
|
€
27K
|
€
25K
|
€
14K
|
€
20K
|
€
32K
|
€
42K
|
€
40K
|
€
18K
|
€
35K
|
€
33K
|
€
35K
|
€
30K
|
€
36K
|
€
35K
|
€
32K
|
€
18K
|
|
|
€
291K
|
€
6K
|
€
45
|
€
-1K
|
€
-15K
|
€
-17K
|
€
-7K
|
€
7K
|
€
13K
|
€
-33K
|
€
287
|
€
-684
|
€
609
|
€
-4K
|
€
2K
|
€
1K
|
€
709
|
€
-5K
|
|
|
€
298K
|
€
6K
|
€
387
|
€
342
|
€
2K
|
€
17K
|
€
36K
|
€
43K
|
€
37K
|
€
24K
|
€
57K
|
€
57K
|
€
57K
|
€
57K
|
€
61K
|
€
58K
|
€
57K
|
€
56K
|
|
|
€
38K
|
€
27K
|
€
24K
|
€
18K
|
€
10K
|
€
11K
|
€
23K
|
€
32K
|
€
32K
|
€
830
|
€
26K
|
€
24K
|
€
26K
|
€
22K
|
€
27K
|
€
26K
|
€
24K
|
€
14K
|
|
|
Impôts
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
24K
|
€
24K
|
€
25K
|
€
14K
|
€
15K
|
€
31K
|
€
40K
|
€
39K
|
€
-7K
|
€
34K
|
€
31K
|
€
34K
|
€
29K
|
€
35K
|
€
34K
|
€
31K
|
€
17K
|
|
|
€
21K
|
€
15K
|
€
14K
|
€
14K
|
€
2K
|
€
3K
|
€
15K
|
€
25K
|
€
25K
|
€
-20K
|
€
15K
|
€
15K
|
€
17K
|
€
13K
|
€
19K
|
€
18K
|
€
18K
|
€
8K
|
|
|
€
291K
|
€
6K
|
€
45
|
€
-1K
|
€
-15K
|
€
-17K
|
€
-7K
|
€
7K
|
€
13K
|
€
-33K
|
€
287
|
€
-684
|
€
609
|
€
-4K
|
€
2K
|
€
1K
|
€
709
|
€
-5K
|
|
|
€
0
|
-
|
€
588
|
€
1K
|
€
1K
|
€
1K
|
€
2K
|
€
6K
|
€
10K
|
€
-115K
|
€
20K
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
29K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148
|
€
501
|
€
41
|
€
1K
|
€
1K
|
€
1K
|
€
353
|
€
12K
|
€
638
|
€
87K
|
|
€
10K
|
€
44
|
|
|
|
€
1K
|
|
|
|
€
301K
|
€
16K
|
€
10K
|
€
10K
|
€
-3K
|
€
-5K
|
€
9K
|
€
22K
|
€
27K
|
€
-21K
|
€
19K
|
€
16K
|
€
17K
|
€
12K
|
€
18K
|
€
17K
|
€
13K
|
€
4K
|
|
|
€
-342K
|
€
-798K
|
€
-715K
|
€
-629K
|
€
-543K
|
€
-445K
|
€
-361K
|
€
-252K
|
€
-215K
|
€
10K
|
|
€
-43K
|
€
-40K
|
€
-39K
|
€
-27K
|
€
-43K
|
€
-18K
|
€
-13K
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,06
|
0
|
1,12
|
|
0,18
|
0,11
|
0,14
|
0,08
|
0,03
|
0,18
|
0,15
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,06
|
0
|
1,12
|
|
0,18
|
0,11
|
0,14
|
0,08
|
0,03
|
0,18
|
0,15
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,06
|
0
|
1,16
|
|
0,19
|
0,11
|
0,14
|
0,08
|
0,03
|
0,20
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
897K
|
€
851K
|
€
861K
|
€
872K
|
€
884K
|
€
896K
|
€
908K
|
€
939K
|
€
446K
|
€
317K
|
€
357K
|
€
366K
|
€
378K
|
€
395K
|
€
401K
|
€
415K
|
€
405K
|
€
412K
|
|
|
€
600K
|
€
845K
|
€
860K
|
€
872K
|
€
882K
|
€
880K
|
€
872K
|
€
895K
|
€
410K
|
€
294K
|
€
301K
|
€
309K
|
€
321K
|
€
339K
|
€
340K
|
€
357K
|
€
348K
|
€
355K
|
|
|
€
342K
|
€
796K
|
€
715K
|
€
628K
|
€
544K
|
€
447K
|
€
359K
|
€
264K
|
€
213K
|
€
75K
|
€
62K
|
€
52K
|
€
45K
|
€
45K
|
€
29K
|
€
45K
|
€
19K
|
€
15K
|
|
|
€
258K
|
€
47K
|
€
145K
|
€
242K
|
€
338K
|
€
433K
|
€
510K
|
€
628K
|
€
194K
|
€
216K
|
€
237K
|
€
257K
|
€
276K
|
€
294K
|
€
311K
|
€
313K
|
€
326K
|
€
339K
|
|
|
33,17%
|
0,76%
|
0,04%
|
0,04%
|
0,17%
|
1,85%
|
3,99%
|
4,63%
|
8,23%
|
7,42%
|
15,91%
|
15,47%
|
15,16%
|
14,34%
|
15,17%
|
14,04%
|
14,09%
|
13,69%
|
|
|
0,87
|
7,24
|
375,53
|
708,38
|
224,84
|
26,17
|
14,08
|
14,47
|
5,28
|
9,17
|
4,16
|
4,54
|
4,81
|
5,18
|
5,11
|
5,36
|
5,72
|
6,03
|
|
|
19,22
|
34,56
|
35,40
|
34,84
|
62,49
|
57,24
|
28,54
|
22,34
|
10,55
|
|
8,91
|
9,86
|
9,54
|
11,71
|
9,69
|
10,55
|
11,17
|
20,94
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
101,13%
|
246,00%
|
2 710,34%
|
2 961,92%
|
-183,81%
|
-27,71%
|
24,26%
|
51,00%
|
73,47%
|
-87,19%
|
33,37%
|
28,14%
|
29,67%
|
21,57%
|
29,91%
|
29,12%
|
23,66%
|
7,35%
|
|
|
97,82%
|
94,02%
|
11,63%
|
-339,62%
|
-999,49%
|
-103,65%
|
-19,87%
|
15,46%
|
35,91%
|
-141,59%
|
0,50%
|
-1,21%
|
1,06%
|
-7,35%
|
4,11%
|
2,21%
|
1,24%
|
-9,38%
|
|
|
32,44
|
0,72
|
0,01
|
-0,13
|
-1,70
|
-1,91
|
-0,79
|
0,72
|
2,95
|
-10,51
|
0,08
|
-0,19
|
0,16
|
-1,05
|
0,62
|
0,31
|
0,18
|
-1,28
|
|
|
97,82
|
94,02
|
11,63
|
-339,62
|
-999,49
|
-103,65
|
-19,87
|
15,46
|
35,91
|
-141,59
|
0,50
|
-1,21
|
1,06
|
-7,35
|
4,11
|
2,21
|
1,24
|
-9,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|