I-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
381K
|
€
-4K
|
€
11K
|
€
14K
|
€
20K
|
€
17K
|
€
12K
|
€
10K
|
€
52K
|
€
33K
|
€
52K
|
€
54K
|
€
49K
|
€
56K
|
€
51K
|
€
49K
|
€
52K
|
€
51K
|
€
46K
|
€
49K
|
|
|
€
277K
|
€
-24K
|
€
-9K
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-16K
|
€
-18K
|
€
23K
|
€
2K
|
€
20K
|
€
22K
|
€
12K
|
€
21K
|
€
8K
|
€
7K
|
€
9K
|
€
7K
|
€
4K
|
€
2K
|
|
|
€
761K
|
€
484K
|
€
509K
|
€
518K
|
€
524K
|
€
532K
|
€
544K
|
€
560K
|
€
579K
|
€
556K
|
€
554K
|
€
534K
|
€
512K
|
€
501K
|
€
480K
|
€
472K
|
€
465K
|
€
456K
|
€
450K
|
€
446K
|
|
|
€
441K
|
€
24K
|
€
26K
|
€
30K
|
€
37K
|
€
34K
|
€
30K
|
€
33K
|
€
93K
|
€
69K
|
€
94K
|
€
95K
|
€
87K
|
€
96K
|
€
88K
|
€
86K
|
€
89K
|
€
87K
|
€
80K
|
€
84K
|
|
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
376K
|
€
-15K
|
€
1K
|
€
5K
|
€
12K
|
€
8K
|
€
4K
|
€
1K
|
€
43K
|
€
24K
|
€
43K
|
€
45K
|
€
40K
|
€
48K
|
€
43K
|
€
41K
|
€
44K
|
€
43K
|
€
38K
|
€
41K
|
|
|
€
373K
|
€
-24K
|
€
-9K
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-16K
|
€
-18K
|
€
23K
|
€
2K
|
€
20K
|
€
18K
|
€
13K
|
€
23K
|
€
13K
|
€
12K
|
€
15K
|
€
14K
|
€
9K
|
€
13K
|
|
|
€
277K
|
€
-24K
|
€
-9K
|
€
-6K
|
€
-8K
|
€
-12K
|
€
-16K
|
€
-18K
|
€
23K
|
€
2K
|
€
20K
|
€
22K
|
€
12K
|
€
21K
|
€
8K
|
€
7K
|
€
9K
|
€
7K
|
€
4K
|
€
2K
|
|
|
€
-96K
|
€
0
|
€
0
|
€
2K
|
€
3K
|
€
2K
|
€
0
|
€
0
|
€
-10K
|
€
5K
|
€
8K
|
€
7K
|
€
25K
|
€
5K
|
€
7K
|
-
|
€
4K
|
€
51K
|
€
2K
|
€
15K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
398K
|
€
3K
|
€
18K
|
€
19K
|
€
20K
|
€
10K
|
€
371
|
€
5K
|
€
11K
|
€
15K
|
€
33K
|
€
25K
|
€
10K
|
€
12K
|
€
8K
|
€
13K
|
€
1K
|
€
7K
|
€
5K
|
€
60K
|
|
|
€
280K
|
€
-15K
|
€
1K
|
€
5K
|
€
12K
|
€
8K
|
€
4K
|
€
1K
|
€
43K
|
€
24K
|
€
43K
|
€
49K
|
€
38K
|
€
45K
|
€
38K
|
€
36K
|
€
38K
|
€
36K
|
€
32K
|
€
30K
|
|
|
€
657K
|
€
282K
|
€
297K
|
€
296K
|
€
293K
|
€
284K
|
€
279K
|
€
276K
|
€
274K
|
€
228K
|
€
208K
|
€
186K
|
€
150K
|
€
146K
|
€
126K
|
€
115K
|
€
97K
|
€
85K
|
€
90K
|
€
132K
|
|
|
31,13
|
104,55
|
90,22
|
141,31
|
49,41
|
67,25
|
545,17
|
93,30
|
275,37
|
87,03
|
1 297,87
|
31,61
|
10,58
|
8,06
|
6,24
|
6,71
|
4,81
|
3,32
|
3,67
|
4,65
|
|
|
31,13
|
104,55
|
90,22
|
141,31
|
49,41
|
67,25
|
545,17
|
93,30
|
275,37
|
87,03
|
1 297,87
|
31,61
|
10,58
|
8,06
|
6,24
|
6,71
|
4,81
|
3,32
|
3,67
|
4,65
|
|
|
31,13
|
104,55
|
90,22
|
141,31
|
49,81
|
67,88
|
545,17
|
93,30
|
275,37
|
87,03
|
1 723,92
|
31,61
|
10,61
|
8,06
|
6,24
|
6,71
|
4,81
|
3,32
|
3,67
|
4,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
783K
|
€
487K
|
€
512K
|
€
520K
|
€
531K
|
€
536K
|
€
545K
|
€
563K
|
€
580K
|
€
568K
|
€
564K
|
€
563K
|
€
556K
|
€
560K
|
€
563K
|
€
570K
|
€
587K
|
€
611K
|
€
591K
|
€
661K
|
|
|
€
22K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
513
|
€
3K
|
€
1 000
|
€
13K
|
€
10K
|
€
29K
|
€
44K
|
€
60K
|
€
83K
|
€
98K
|
€
122K
|
€
155K
|
€
141K
|
€
215K
|
|
|
€
22K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
4K
|
€
513
|
€
3K
|
€
1 000
|
€
3K
|
€
121
|
€
6K
|
€
16K
|
€
21K
|
€
24K
|
€
20K
|
€
25K
|
€
37K
|
€
34K
|
€
36K
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
10K
|
€
23K
|
€
28K
|
€
39K
|
€
59K
|
€
78K
|
€
96K
|
€
118K
|
€
108K
|
€
179K
|
|
|
97,21%
|
99,44%
|
99,35%
|
99,59%
|
98,86%
|
99,20%
|
99,91%
|
99,47%
|
99,83%
|
97,78%
|
98,21%
|
94,89%
|
92,09%
|
89,37%
|
85,28%
|
82,78%
|
79,28%
|
74,63%
|
76,10%
|
67,44%
|
|
|
|
|
|
|
|
|
|
|
|
0,02
|
0,02
|
0,04
|
0,06
|
0,08
|
0,12
|
0,17
|
0,21
|
0,26
|
0,24
|
0,40
|
|
|
0,06
|
|
3,05
|
0,45
|
0,52
|
0,55
|
0,14
|
2,46
|
0,02
|
0,52
|
0,23
|
0,64
|
1,09
|
1,25
|
1,95
|
2,39
|
2,74
|
3,59
|
3,74
|
5,20
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
36,75%
|
-3,06%
|
0,20%
|
0,91%
|
2,20%
|
1,46%
|
0,66%
|
0,22%
|
7,39%
|
4,34%
|
7,69%
|
9,25%
|
7,51%
|
9,01%
|
7,85%
|
7,68%
|
8,17%
|
7,86%
|
7,18%
|
6,77%
|
|
|
36,35%
|
-5,04%
|
-1,82%
|
-1,21%
|
-1,47%
|
-2,29%
|
-2,96%
|
-3,30%
|
3,99%
|
0,37%
|
3,54%
|
4,09%
|
2,27%
|
4,14%
|
1,60%
|
1,49%
|
1,89%
|
1,50%
|
0,80%
|
0,40%
|
|
|
35,33
|
-5,01
|
-1,81
|
-1,21
|
-1,45
|
-2,27
|
-2,96
|
-3,28
|
3,98
|
0,36
|
3,48
|
3,88
|
2,09
|
3,70
|
1,37
|
1,24
|
1,50
|
1,12
|
0,61
|
0,27
|
|
|
36,35
|
-5,04
|
-1,82
|
-1,21
|
-1,47
|
-2,29
|
-2,96
|
-3,30
|
3,99
|
0,37
|
3,54
|
4,09
|
2,27
|
4,14
|
1,60
|
1,49
|
1,89
|
1,50
|
0,80
|
0,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,31
|
|
|
18,36
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,31
|
|
|
18,36
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|