IF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
86K
|
€
153K
|
€
155K
|
€
129K
|
€
179K
|
€
127K
|
€
174K
|
€
168K
|
€
177K
|
€
168K
|
€
165K
|
€
161K
|
€
93K
|
€
102K
|
€
103K
|
€
112K
|
€
115K
|
€
106K
|
€
88K
|
|
|
€
10K
|
€
32K
|
€
974
|
€
-18K
|
€
25K
|
€
-6K
|
€
9K
|
€
3K
|
€
15K
|
€
7K
|
€
19K
|
€
18K
|
€
-17K
|
€
-8K
|
€
487
|
€
5K
|
€
-1K
|
€
821
|
€
1K
|
|
|
€
69K
|
€
69K
|
€
69K
|
€
87K
|
€
105K
|
€
80K
|
€
86K
|
€
83K
|
€
80K
|
€
70K
|
€
68K
|
€
59K
|
€
41K
|
€
58K
|
€
66K
|
€
66K
|
€
61K
|
€
62K
|
€
61K
|
|
|
1,30
|
2
|
2
|
1,10
|
2,50
|
4,40
|
3,60
|
3,90
|
4,20
|
3,80
|
3,50
|
2,70
|
2,20
|
3,10
|
2,50
|
2,90
|
2,80
|
2,30
|
1,50
|
|
|
€
18K
|
€
53K
|
€
22K
|
€
4K
|
€
53K
|
€
17K
|
€
39K
|
€
31K
|
€
47K
|
€
33K
|
€
44K
|
€
53K
|
€
3K
|
€
16K
|
€
26K
|
€
36K
|
€
26K
|
€
29K
|
€
36K
|
|
|
€
16K
|
€
14K
|
€
8K
|
€
2K
|
€
4K
|
€
5K
|
€
10K
|
€
10K
|
€
10K
|
€
6K
|
€
4K
|
€
6K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
10K
|
€
4K
|
|
|
€
69K
|
€
100K
|
€
135K
|
€
128K
|
€
133K
|
€
111K
|
€
133K
|
€
133K
|
€
128K
|
€
125K
|
€
114K
|
€
103K
|
€
89K
|
€
87K
|
€
78K
|
€
75K
|
€
86K
|
€
72K
|
€
45K
|
|
|
€
10K
|
€
32K
|
€
19K
|
|
|
|
€
6K
|
|
€
6K
|
€
5K
|
€
10K
|
|
|
|
|
|
|
|
|
|
|
99,54%
|
98,90%
|
1 950,66%
|
|
|
|
64,80%
|
|
39,17%
|
70,32%
|
51,11%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
47K
|
€
19K
|
€
-532
|
€
44K
|
€
15K
|
€
40K
|
€
33K
|
€
47K
|
€
41K
|
€
50K
|
€
56K
|
€
857
|
€
14K
|
€
23K
|
€
35K
|
€
28K
|
€
33K
|
€
41K
|
|
|
€
15K
|
€
46K
|
€
2K
|
€
-18K
|
€
26K
|
€
-4K
|
€
21K
|
€
12K
|
€
27K
|
€
18K
|
€
29K
|
€
36K
|
€
-10K
|
€
-6K
|
€
3K
|
€
13K
|
€
2K
|
€
7K
|
€
11K
|
|
|
€
10K
|
€
32K
|
€
974
|
€
-18K
|
€
25K
|
€
-6K
|
€
9K
|
€
3K
|
€
15K
|
€
7K
|
€
19K
|
€
18K
|
€
-17K
|
€
-8K
|
€
487
|
€
5K
|
€
-1K
|
€
821
|
€
1K
|
|
|
€
-1K
|
€
0
|
-
|
€
3K
|
€
0
|
-
|
€
3K
|
€
6K
|
€
-4K
|
€
13K
|
€
3K
|
€
166K
|
€
-8K
|
€
2K
|
€
10K
|
€
9K
|
€
7K
|
€
13K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
50K
|
€
66K
|
€
62K
|
€
83K
|
€
78K
|
€
83K
|
€
91K
|
€
83K
|
€
82K
|
€
59K
|
€
54K
|
€
17K
|
€
21K
|
€
19K
|
€
36K
|
€
13K
|
€
39K
|
€
40K
|
|
|
€
10K
|
€
33K
|
€
18K
|
€
-1K
|
€
43K
|
€
12K
|
€
29K
|
€
24K
|
€
35K
|
€
30K
|
€
39K
|
€
38K
|
€
-6K
|
€
11K
|
€
21K
|
€
28K
|
€
25K
|
€
27K
|
€
31K
|
|
|
€
66K
|
€
65K
|
€
64K
|
€
65K
|
€
69K
|
€
26K
|
€
23K
|
€
31K
|
€
39K
|
€
33K
|
€
27K
|
€
49K
|
€
29K
|
€
29K
|
€
25K
|
€
28K
|
€
10K
|
€
12K
|
€
18K
|
|
|
1,70
|
1,83
|
1,91
|
2,80
|
2,90
|
1,35
|
1,28
|
1,36
|
1,51
|
1,37
|
1,34
|
1,74
|
2,08
|
1,82
|
1,75
|
1,59
|
1,21
|
1,22
|
1,42
|
|
|
1,69
|
1,81
|
1,85
|
2,60
|
2,76
|
1,30
|
1,23
|
1,32
|
1,46
|
1,31
|
1,29
|
1,69
|
1,99
|
1,77
|
1,66
|
1,49
|
1,17
|
1,14
|
1,40
|
|
|
1,70
|
1,83
|
1,91
|
2,80
|
2,90
|
1,35
|
1,28
|
1,36
|
1,51
|
1,37
|
1,34
|
1,91
|
2,08
|
1,82
|
1,75
|
1,82
|
1,21
|
1,22
|
1,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
163K
|
€
147K
|
€
139K
|
€
123K
|
€
141K
|
€
154K
|
€
177K
|
€
207K
|
€
223K
|
€
257K
|
€
270K
|
€
274K
|
€
68K
|
€
93K
|
€
106K
|
€
132K
|
€
127K
|
€
154K
|
€
164K
|
|
|
€
94K
|
€
78K
|
€
70K
|
€
36K
|
€
36K
|
€
74K
|
€
91K
|
€
124K
|
€
143K
|
€
187K
|
€
202K
|
€
215K
|
€
27K
|
€
35K
|
€
40K
|
€
66K
|
€
67K
|
€
92K
|
€
103K
|
|
|
€
94K
|
€
78K
|
€
70K
|
€
36K
|
€
36K
|
€
74K
|
€
81K
|
€
86K
|
€
76K
|
€
89K
|
€
82K
|
€
61K
|
€
27K
|
€
35K
|
€
34K
|
€
42K
|
€
47K
|
€
52K
|
€
42K
|
|
|
|
|
|
|
|
|
€
9K
|
€
37K
|
€
67K
|
€
98K
|
€
120K
|
€
148K
|
|
|
€
6K
|
€
19K
|
€
20K
|
€
40K
|
€
61K
|
|
|
42,47%
|
47,06%
|
49,45%
|
70,64%
|
74,38%
|
51,93%
|
48,75%
|
40,14%
|
35,76%
|
27,35%
|
25,27%
|
21,59%
|
60,10%
|
62,63%
|
62,61%
|
49,77%
|
47,64%
|
40,24%
|
37,35%
|
|
|
|
|
|
|
|
|
0,11
|
0,45
|
0,84
|
1,39
|
1,76
|
2,50
|
|
|
0,09
|
0,29
|
0,33
|
0,64
|
0,99
|
|
|
6,01
|
1,66
|
3,69
|
|
0,82
|
5
|
2,27
|
3,73
|
3,04
|
4,56
|
4,07
|
3,84
|
31,82
|
2,48
|
1,68
|
1,88
|
2,39
|
2,76
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,65%
|
47,65%
|
26,07%
|
-1,19%
|
40,91%
|
15,61%
|
33,25%
|
28,94%
|
44,37%
|
42,77%
|
57,49%
|
63,95%
|
-14,59%
|
19,46%
|
31,06%
|
41,86%
|
40,39%
|
43,27%
|
50,60%
|
|
|
13,79%
|
46,79%
|
1,42%
|
-21,17%
|
24,02%
|
-7,88%
|
10,74%
|
3,90%
|
19,21%
|
10,10%
|
27,60%
|
30,47%
|
-41,25%
|
-14,23%
|
0,73%
|
7,77%
|
-2,04%
|
1,33%
|
2,34%
|
|
|
5,86
|
22,02
|
0,70
|
-14,95
|
17,87
|
-4,09
|
5,24
|
1,57
|
6,87
|
2,76
|
6,98
|
6,58
|
-24,79
|
-8,91
|
0,46
|
3,86
|
-0,97
|
0,53
|
0,87
|
|
|
13,79
|
46,79
|
1,42
|
-21,17
|
24,02
|
-7,88
|
10,74
|
3,90
|
19,21
|
10,10
|
27,60
|
30,47
|
-41,25
|
-14,23
|
0,73
|
7,77
|
-2,04
|
1,33
|
2,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,30
|
2
|
2
|
1,10
|
2,50
|
4,40
|
3,60
|
3,90
|
4,20
|
3,80
|
3,50
|
2,70
|
2,20
|
3,10
|
2,50
|
2,90
|
2,80
|
2,30
|
1,50
|
|
|
€
53K
|
€
50K
|
€
67K
|
€
116K
|
€
53K
|
€
25K
|
€
37K
|
€
34K
|
€
31K
|
€
33K
|
€
33K
|
€
38K
|
€
41K
|
€
28K
|
€
31K
|
€
26K
|
€
31K
|
€
31K
|
€
30K
|