I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
142K
|
€
157K
|
€
233K
|
€
167K
|
€
50K
|
€
22K
|
€
38K
|
€
-7K
|
€
67K
|
€
73K
|
€
65K
|
€
87K
|
€
140K
|
€
267K
|
|
|
€
143K
|
€
140K
|
€
50K
|
€
103K
|
€
76K
|
€
1K
|
€
-28K
|
€
-4K
|
€
-67K
|
€
20K
|
€
27K
|
€
20K
|
€
39K
|
€
72K
|
€
149K
|
|
|
€
586K
|
€
626K
|
€
598K
|
€
547K
|
€
444K
|
€
248K
|
€
247K
|
€
275K
|
€
279K
|
€
346K
|
€
326K
|
€
298K
|
€
278K
|
€
239K
|
€
168K
|
|
|
€
166K
|
€
157K
|
€
153K
|
€
238K
|
€
155K
|
€
55K
|
€
26K
|
€
47K
|
€
13K
|
€
72K
|
€
72K
|
€
68K
|
€
88K
|
€
133K
|
€
219K
|
|
|
€
34K
|
€
57K
|
€
18K
|
€
14K
|
€
10K
|
€
451
|
€
1K
|
€
531
|
€
34K
|
€
65K
|
€
7K
|
€
101
|
€
1K
|
€
2K
|
€
16K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184K
|
€
112K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
128,23%
|
79,74%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
147K
|
€
135K
|
€
149K
|
€
227K
|
€
161K
|
€
47K
|
€
16K
|
€
35K
|
€
-10K
|
€
61K
|
€
66K
|
€
65K
|
€
87K
|
€
139K
|
€
267K
|
|
|
€
85K
|
€
75K
|
€
89K
|
€
158K
|
€
100K
|
€
7K
|
€
-22K
|
€
1K
|
€
-46K
|
€
26K
|
€
34K
|
€
25K
|
€
53K
|
€
103K
|
€
223K
|
|
|
€
143K
|
€
140K
|
€
50K
|
€
103K
|
€
76K
|
€
1K
|
€
-28K
|
€
-4K
|
€
-67K
|
€
20K
|
€
27K
|
€
20K
|
€
39K
|
€
72K
|
€
149K
|
|
|
€
260
|
€
808
|
€
809
|
€
-4K
|
€
142K
|
€
19K
|
€
25K
|
€
0
|
€
1K
|
€
-88K
|
€
102K
|
€
7K
|
€
0
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
68K
|
€
50K
|
€
26K
|
€
52K
|
€
15K
|
€
8K
|
€
38K
|
€
12K
|
€
179K
|
€
380K
|
€
12K
|
€
40K
|
€
18K
|
€
33K
|
|
|
€
205K
|
€
200K
|
€
111K
|
€
172K
|
€
137K
|
€
40K
|
€
10K
|
€
29K
|
€
-32K
|
€
55K
|
€
59K
|
€
60K
|
€
73K
|
€
107K
|
€
193K
|
|
|
€
-246K
|
€
-201K
|
€
-224K
|
€
-271K
|
€
235K
|
€
200K
|
€
175K
|
€
182K
|
€
153K
|
€
326K
|
€
362K
|
€
3K
|
€
-211K
|
€
-272K
|
€
-337K
|
|
|
0,19
|
0,31
|
0,26
|
0,18
|
1,46
|
4,30
|
3,67
|
3,58
|
3,05
|
3,86
|
18,68
|
1,13
|
0,27
|
0,20
|
0,15
|
|
|
0,19
|
0,31
|
0,26
|
0,18
|
0,23
|
0,79
|
0,41
|
0,56
|
0,19
|
1,57
|
18,68
|
1,13
|
0,27
|
0,20
|
0,15
|
|
|
0,19
|
0,31
|
0,26
|
0,18
|
1,47
|
4,30
|
3,67
|
3,58
|
3,05
|
3,86
|
18,68
|
1,13
|
0,27
|
0,20
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
994K
|
€
1,09M
|
€
1,14M
|
€
1,18M
|
€
1,94M
|
€
580K
|
€
580K
|
€
605K
|
€
614K
|
€
860K
|
€
926K
|
€
505K
|
€
584K
|
€
606K
|
€
606K
|
|
|
€
408K
|
€
461K
|
€
539K
|
€
632K
|
€
1,50M
|
€
332K
|
€
333K
|
€
330K
|
€
335K
|
€
514K
|
€
600K
|
€
207K
|
€
306K
|
€
367K
|
€
438K
|
|
|
€
303K
|
€
290K
|
€
301K
|
€
331K
|
€
510K
|
€
61K
|
€
65K
|
€
70K
|
€
75K
|
€
114K
|
€
20K
|
€
23K
|
€
290K
|
€
338K
|
€
397K
|
|
|
€
105K
|
€
171K
|
€
236K
|
€
300K
|
€
982K
|
€
271K
|
€
267K
|
€
260K
|
€
260K
|
€
400K
|
€
580K
|
€
183K
|
€
16K
|
€
28K
|
€
40K
|
|
|
58,90%
|
57,58%
|
52,56%
|
46,43%
|
22,88%
|
42,79%
|
42,61%
|
45,40%
|
45,49%
|
40,24%
|
35,17%
|
59,08%
|
47,63%
|
39,47%
|
27,65%
|
|
|
0,18
|
0,27
|
0,40
|
0,55
|
2,21
|
1,09
|
1,08
|
0,95
|
0,93
|
1,16
|
1,78
|
0,61
|
0,06
|
0,12
|
0,24
|
|
|
2,79
|
3,41
|
3,61
|
2,78
|
9,29
|
7,13
|
21,30
|
9,41
|
|
8,46
|
9,13
|
3,19
|
3,52
|
2,64
|
1,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,99%
|
31,99%
|
18,55%
|
31,44%
|
30,89%
|
16,29%
|
3,85%
|
10,69%
|
-11,31%
|
15,92%
|
18,22%
|
20,03%
|
26,10%
|
44,87%
|
115,28%
|
|
|
24,45%
|
22,38%
|
8,41%
|
18,84%
|
17,21%
|
0,53%
|
-11,21%
|
-1,61%
|
-23,92%
|
5,87%
|
8,42%
|
6,77%
|
14,03%
|
29,92%
|
88,90%
|
|
|
14,40
|
12,89
|
4,42
|
8,74
|
3,94
|
0,23
|
-4,78
|
-0,73
|
-10,88
|
2,36
|
2,96
|
4,00
|
6,68
|
11,81
|
24,58
|
|
|
24,45
|
22,38
|
8,41
|
18,84
|
17,21
|
0,53
|
-11,21
|
-1,61
|
-23,92
|
5,87
|
8,42
|
6,77
|
14,03
|
29,92
|
88,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|