I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
80K
|
€
108K
|
€
67K
|
€
92K
|
€
191K
|
€
209K
|
€
124K
|
€
128K
|
€
146K
|
€
190K
|
€
336K
|
€
202K
|
€
224K
|
€
177K
|
€
90K
|
|
|
€
58K
|
€
79K
|
€
107K
|
€
67K
|
€
91K
|
€
182K
|
€
198K
|
€
108K
|
€
110K
|
€
138K
|
€
179K
|
€
327K
|
€
198K
|
€
229K
|
€
161K
|
€
68K
|
|
|
€
155K
|
€
155K
|
€
155K
|
€
155K
|
€
155K
|
€
154K
|
€
152K
|
€
149K
|
€
147K
|
€
147K
|
€
145K
|
€
143K
|
€
139K
|
€
136K
|
€
133K
|
€
124K
|
|
|
€
68K
|
€
93K
|
€
123K
|
€
79K
|
€
106K
|
€
208K
|
€
212K
|
€
139K
|
€
144K
|
€
163K
|
€
196K
|
€
288K
|
€
205K
|
€
216K
|
€
186K
|
€
97K
|
|
|
€
126
|
€
102
|
€
400
|
€
155
|
€
389
|
€
671
|
€
20K
|
€
115
|
€
380
|
|
€
91
|
€
752
|
€
6K
|
€
26
|
€
5K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
58K
|
€
79K
|
€
107K
|
€
67K
|
€
90K
|
€
180K
|
€
195K
|
€
106K
|
€
110K
|
€
136K
|
€
177K
|
€
323K
|
€
195K
|
€
225K
|
€
152K
|
€
64K
|
|
|
99.97%
|
99.89%
|
99.78%
|
99.49%
|
98.84%
|
99.1%
|
98.54%
|
98.37%
|
99.65%
|
98.89%
|
98.91%
|
98.77%
|
98.38%
|
98.4%
|
94.57%
|
94.41%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
56K
|
€
79K
|
€
108K
|
€
67K
|
€
92K
|
€
191K
|
€
208K
|
€
124K
|
€
128K
|
€
146K
|
€
189K
|
€
335K
|
€
202K
|
€
223K
|
€
175K
|
€
85K
|
|
|
€
56K
|
€
79K
|
€
108K
|
€
66K
|
€
92K
|
€
183K
|
€
200K
|
€
108K
|
€
111K
|
€
135K
|
€
178K
|
€
323K
|
€
197K
|
€
220K
|
€
166K
|
€
71K
|
|
|
€
58K
|
€
79K
|
€
107K
|
€
67K
|
€
91K
|
€
182K
|
€
198K
|
€
108K
|
€
110K
|
€
138K
|
€
179K
|
€
327K
|
€
198K
|
€
229K
|
€
161K
|
€
68K
|
|
|
€
2K
|
|
-
|
-
|
€
0
|
-
|
€
495
|
€
3K
|
€
27K
|
€
3K
|
€
2K
|
€
44K
|
€
3K
|
€
-3K
|
€
-4K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
224K
|
€
134K
|
€
213K
|
€
72K
|
€
122K
|
€
288K
|
€
257K
|
€
179K
|
€
226K
|
€
180K
|
€
166K
|
€
299K
|
€
276K
|
€
200K
|
€
173K
|
€
161K
|
|
|
€
58K
|
€
79K
|
€
107K
|
€
67K
|
€
92K
|
€
189K
|
€
206K
|
€
124K
|
€
127K
|
€
148K
|
€
190K
|
€
339K
|
€
203K
|
€
232K
|
€
170K
|
€
82K
|
|
|
€
154K
|
€
155K
|
€
155K
|
€
155K
|
€
154K
|
€
153K
|
€
144K
|
€
133K
|
€
119K
|
€
128K
|
€
119K
|
€
107K
|
€
134K
|
€
131K
|
€
123K
|
€
108K
|
|
|
3.09
|
2.96
|
2.43
|
3.23
|
2.70
|
1.84
|
1.66
|
2.25
|
2.00
|
1.94
|
1.63
|
1.33
|
1.67
|
1.57
|
1.73
|
2.19
|
|
|
3.09
|
2.96
|
2.43
|
3.23
|
2.70
|
1.84
|
1.66
|
2.10
|
2.22
|
1.94
|
1.63
|
1.33
|
1.67
|
1.57
|
1.73
|
2.23
|
|
|
3.09
|
2.96
|
2.43
|
3.23
|
2.70
|
1.84
|
1.66
|
2.25
|
2.10
|
1.94
|
1.63
|
1.33
|
1.67
|
1.57
|
1.73
|
2.21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
229K
|
€
234K
|
€
263K
|
€
224K
|
€
245K
|
€
334K
|
€
371K
|
€
256K
|
€
267K
|
€
283K
|
€
335K
|
€
468K
|
€
341K
|
€
365K
|
€
302K
|
€
225K
|
|
|
€
74K
|
€
79K
|
€
108K
|
€
69K
|
€
91K
|
€
181K
|
€
219K
|
€
107K
|
€
119K
|
€
137K
|
€
190K
|
€
325K
|
€
202K
|
€
229K
|
€
169K
|
€
101K
|
|
|
€
74K
|
€
79K
|
€
108K
|
€
69K
|
€
91K
|
€
181K
|
€
219K
|
€
107K
|
€
113K
|
€
137K
|
€
190K
|
€
325K
|
€
202K
|
€
229K
|
€
168K
|
€
90K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
828
|
€
11K
|
|
|
67.83%
|
66.23%
|
58.92%
|
69.07%
|
63.05%
|
45.91%
|
40.96%
|
58.24%
|
55.25%
|
51.83%
|
43.38%
|
30.62%
|
40.85%
|
37.31%
|
43.88%
|
55.07%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.01
|
0.09
|
|
|
1.32
|
1.00
|
1.00
|
1.04
|
0.98
|
0.95
|
1.05
|
0.87
|
0.94
|
0.94
|
1.00
|
0.97
|
1.00
|
1.02
|
0.97
|
1.19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37.5%
|
50.94%
|
69.17%
|
43.53%
|
59.22%
|
123.3%
|
135.42%
|
82.94%
|
86.41%
|
100.8%
|
130.63%
|
236.42%
|
145.34%
|
170.15%
|
128.2%
|
66.18%
|
|
|
37.37%
|
50.94%
|
69.11%
|
43.47%
|
58.9%
|
118.31%
|
130.28%
|
72.32%
|
74.97%
|
93.64%
|
123.13%
|
228.07%
|
142.22%
|
167.93%
|
121.29%
|
54.76%
|
|
|
25.35
|
33.74
|
40.72
|
30.02
|
37.14
|
54.31
|
53.36
|
42.12
|
41.42
|
48.53
|
53.42
|
69.83
|
58.10
|
62.66
|
53.23
|
30.16
|
|
|
37.37
|
50.94
|
69.11
|
43.47
|
58.90
|
118.31
|
130.28
|
72.32
|
74.97
|
93.64
|
123.13
|
228.07
|
142.22
|
167.93
|
121.29
|
54.76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|