I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
-15K
|
€
-8K
|
€
-19K
|
€
-18K
|
€
59K
|
€
976K
|
€
-16K
|
€
-23K
|
€
-17K
|
€
-1K
|
€
-15K
|
€
-27K
|
€
19K
|
€
80K
|
€
-7K
|
|
|
€
24K
|
€
-53K
|
€
296K
|
€
-17K
|
€
-62K
|
€
-17K
|
€
372K
|
€
-531
|
€
15K
|
€
11K
|
€
1K
|
€
-3K
|
€
-32K
|
€
21K
|
€
80K
|
€
30K
|
|
|
€
651K
|
€
628K
|
€
681K
|
€
385K
|
€
402K
|
€
465K
|
€
482K
|
€
110K
|
€
110K
|
€
95K
|
€
84K
|
€
83K
|
€
86K
|
€
118K
|
€
307K
|
€
877K
|
|
|
€
47K
|
€
27K
|
€
403K
|
€
18K
|
€
19K
|
€
22K
|
€
484K
|
€
4K
|
€
5K
|
€
3K
|
€
3K
|
€
3K
|
€
12K
|
€
5K
|
€
70K
|
€
43K
|
|
|
€
33K
|
€
28K
|
€
112K
|
|
|
|
|
|
€
320
|
€
321
|
€
64
|
|
€
231
|
€
2K
|
€
11K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16K
|
€
-39K
|
€
392K
|
€
-33K
|
€
-84K
|
€
-42K
|
€
434K
|
€
-17K
|
€
-24K
|
€
-19K
|
€
-3K
|
€
-17K
|
€
13K
|
€
-45K
|
€
70K
|
€
-11K
|
|
|
€
16K
|
€
-39K
|
€
392K
|
€
-33K
|
€
-85K
|
€
-39K
|
€
431K
|
€
-18K
|
€
-24K
|
€
-20K
|
€
-3K
|
€
-18K
|
€
12K
|
€
-46K
|
€
67K
|
€
21K
|
|
|
€
24K
|
€
257K
|
€
296K
|
€
-17K
|
€
-62K
|
€
-17K
|
€
62K
|
€
-531
|
€
15K
|
€
11K
|
€
1K
|
€
-3K
|
€
-32K
|
€
21K
|
€
80K
|
€
30K
|
|
|
€
0
|
€
0
|
|
|
€
0
|
€
-380
|
€
2K
|
€
1K
|
-
|
€
666
|
€
0
|
€
4K
|
-
|
€
272
|
€
3K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
3K
|
€
7K
|
€
30K
|
€
195K
|
€
306K
|
€
15K
|
€
44K
|
€
215K
|
€
193K
|
€
212K
|
€
232K
|
€
317K
|
€
133K
|
€
23K
|
|
|
€
24K
|
€
-53K
|
€
-105K
|
€
-17K
|
€
-62K
|
€
-21K
|
€
914K
|
€
313
|
€
16K
|
€
11K
|
€
2K
|
€
-2K
|
€
-81K
|
€
72K
|
€
83K
|
€
-2K
|
|
|
€
651K
|
€
-21K
|
€
-25K
|
€
80K
|
€
97K
|
€
1,00M
|
€
1,02M
|
€
106K
|
€
107K
|
€
91K
|
€
80K
|
€
78K
|
€
84K
|
€
165K
|
€
301K
|
€
872K
|
|
|
8,23
|
0,73
|
0,80
|
5,83
|
6,76
|
294,35
|
133,53
|
1,51
|
1,50
|
1,21
|
1,19
|
1,19
|
1,19
|
1,37
|
1,34
|
4,74
|
|
|
8,20
|
0,34
|
0,56
|
3,95
|
4,91
|
289,44
|
130,70
|
1,41
|
1,40
|
1,16
|
1,14
|
1,13
|
1,14
|
1,23
|
1,27
|
4,20
|
|
|
8,23
|
9,14
|
7,32
|
56,89
|
57,06
|
1 175,70
|
174,28
|
1,52
|
1,53
|
1,24
|
1,21
|
1,20
|
1,24
|
1,40
|
1,34
|
4,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
741K
|
€
716K
|
€
949K
|
€
941K
|
€
959K
|
€
1,01M
|
€
1,03M
|
€
317K
|
€
325K
|
€
524K
|
€
519K
|
€
506K
|
€
520K
|
€
613K
|
€
1,20M
|
€
1,11M
|
|
|
€
90K
|
€
78K
|
€
130K
|
€
17K
|
€
17K
|
€
3K
|
€
8K
|
€
207K
|
€
215K
|
€
429K
|
€
435K
|
€
423K
|
€
433K
|
€
444K
|
€
897K
|
€
233K
|
|
|
€
90K
|
€
78K
|
€
130K
|
€
17K
|
€
17K
|
€
856
|
€
6K
|
€
206K
|
€
210K
|
€
421K
|
€
425K
|
€
419K
|
€
418K
|
€
435K
|
€
896K
|
€
233K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
87,85%
|
87,67%
|
71,74%
|
40,88%
|
41,94%
|
46,10%
|
46,80%
|
34,66%
|
33,93%
|
18,12%
|
16,26%
|
16,40%
|
16,61%
|
19,32%
|
25,52%
|
78,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,62
|
|
0,33
|
|
|
|
0,02
|
|
|
|
|
|
33,31
|
|
12,91
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,66%
|
-8,42%
|
-15,46%
|
-4,37%
|
-15,39%
|
-4,42%
|
189,88%
|
0,28%
|
14,61%
|
11,95%
|
2,35%
|
-2,68%
|
-93,91%
|
61,09%
|
26,88%
|
-0,26%
|
|
|
3,64%
|
-8,44%
|
43,47%
|
-4,50%
|
-15,53%
|
-3,67%
|
77,18%
|
-0,48%
|
13,95%
|
11,20%
|
1,62%
|
-4,02%
|
-37,16%
|
17,68%
|
26,15%
|
3,41%
|
|
|
3,19
|
-7,40
|
31,18
|
-1,84
|
-6,51
|
-1,69
|
36,12
|
-0,17
|
4,73
|
2,03
|
0,26
|
-0,66
|
-6,17
|
3,42
|
6,68
|
2,69
|
|
|
3,64
|
-8,44
|
43,47
|
-4,50
|
-15,53
|
-3,67
|
77,18
|
-0,48
|
13,95
|
11,20
|
1,62
|
-4,02
|
-37,16
|
17,68
|
26,15
|
3,41
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|