IE
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
378K
|
€
323K
|
€
512K
|
€
241K
|
€
299K
|
€
264K
|
€
227K
|
€
253K
|
€
249K
|
€
290K
|
€
265K
|
€
280K
|
€
320K
|
€
265K
|
€
227K
|
€
264K
|
€
287K
|
€
269K
|
€
280K
|
|
|
€
260K
|
€
210K
|
€
180K
|
€
294K
|
€
112K
|
€
1K
|
€
62K
|
€
27K
|
€
36K
|
€
57K
|
€
65K
|
€
99K
|
€
102K
|
€
134K
|
€
117K
|
€
188K
|
€
103K
|
€
111K
|
€
86K
|
€
98K
|
|
|
€
2,76M
|
€
2,77M
|
€
2,78M
|
€
2,78M
|
€
2,49M
|
€
2,40M
|
€
2,40M
|
€
2,34M
|
€
2,31M
|
€
2,28M
|
€
2,22M
|
€
2,15M
|
€
2,05M
|
€
1,95M
|
€
1,84M
|
€
1,72M
|
€
1,53M
|
€
1,43M
|
€
1,32M
|
€
1,23M
|
|
|
€
437K
|
€
448K
|
€
398K
|
€
555K
|
€
306K
|
€
209K
|
€
328K
|
€
290K
|
€
317K
|
€
312K
|
€
351K
|
€
317K
|
€
335K
|
€
373K
|
€
313K
|
€
273K
|
€
275K
|
€
278K
|
€
254K
|
€
269K
|
|
|
|
€
12K
|
|
€
3K
|
€
2K
|
€
6K
|
€
975
|
|
|
|
€
23K
|
€
7K
|
€
3K
|
€
13K
|
|
-
|
€
19K
|
€
2K
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
€
270K
|
€
220K
|
€
175K
|
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
103,82%
|
104,79%
|
97,45%
|
|
26,70%
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
310K
|
€
321K
|
€
269K
|
€
430K
|
€
189K
|
€
94K
|
€
216K
|
€
181K
|
€
210K
|
€
206K
|
€
249K
|
€
218K
|
€
241K
|
€
285K
|
€
230K
|
€
194K
|
€
231K
|
€
254K
|
€
231K
|
€
252K
|
|
|
€
283K
|
€
247K
|
€
214K
|
€
393K
|
€
142K
|
€
-172
|
€
74K
|
€
35K
|
€
43K
|
€
65K
|
€
119K
|
€
88K
|
€
112K
|
€
157K
|
€
107K
|
€
78K
|
€
121K
|
€
141K
|
€
115K
|
€
142K
|
|
|
€
267K
|
€
216K
|
€
180K
|
€
117K
|
€
119K
|
€
8K
|
€
69K
|
€
33K
|
€
43K
|
€
64K
|
€
72K
|
€
105K
|
€
109K
|
€
140K
|
€
142K
|
€
81K
|
€
103K
|
€
111K
|
€
86K
|
€
98K
|
|
|
€
10K
|
€
20K
|
€
0
|
€
-30K
|
€
2K
|
€
196K
|
€
23K
|
€
5K
|
€
275K
|
€
7K
|
€
20K
|
€
13K
|
€
18K
|
€
101K
|
€
192K
|
|
€
6K
|
€
18K
|
€
110K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,30M
|
€
2,14M
|
€
1,93M
|
€
1,79M
|
€
1,30M
|
€
1,23M
|
€
1,26M
|
€
1,11M
|
€
929K
|
€
1,10M
|
€
922K
|
€
795K
|
€
1,08M
|
€
814K
|
€
645K
|
€
629K
|
€
273K
|
€
18K
|
€
34K
|
€
80K
|
|
|
€
288K
|
€
284K
|
€
235K
|
€
331K
|
€
159K
|
€
95K
|
€
204K
|
€
173K
|
€
203K
|
€
199K
|
€
196K
|
€
229K
|
€
232K
|
€
262K
|
€
239K
|
€
304K
|
€
213K
|
€
223K
|
€
202K
|
€
209K
|
|
|
€
2,13M
|
€
2,13M
|
€
2,13M
|
€
2,07M
|
€
1,62M
|
€
1,50M
|
€
1,60M
|
€
1,42M
|
€
1,25M
|
€
1,32M
|
€
1,15M
|
€
973K
|
€
760K
|
€
548K
|
€
402K
|
€
367K
|
€
113K
|
€
-93K
|
€
-299K
|
€
-390K
|
|
|
5,37
|
7,23
|
12,37
|
24,71
|
21,04
|
12,30
|
11,38
|
9,69
|
10,32
|
10,14
|
12,78
|
3,76
|
3,30
|
2,66
|
2,40
|
2,26
|
1,39
|
0,81
|
0,39
|
0,23
|
|
|
5,37
|
7,23
|
12,37
|
24,71
|
21,04
|
12,30
|
11,38
|
9,69
|
10,32
|
10,14
|
12,78
|
3,76
|
3,30
|
2,66
|
2,40
|
2,26
|
1,39
|
0,81
|
0,39
|
0,23
|
|
|
5,41
|
7,31
|
12,51
|
25,71
|
24,09
|
13,78
|
12,05
|
11,62
|
14,53
|
13
|
14,48
|
3,94
|
3,41
|
2,76
|
2,49
|
2,34
|
1,46
|
0,84
|
0,40
|
0,24
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,36M
|
€
3,23M
|
€
3,09M
|
€
2,99M
|
€
2,60M
|
€
2,57M
|
€
2,60M
|
€
2,54M
|
€
2,49M
|
€
2,46M
|
€
2,36M
|
€
2,55M
|
€
2,43M
|
€
2,33M
|
€
2,17M
|
€
2,07M
|
€
1,82M
|
€
1,93M
|
€
1,81M
|
€
1,74M
|
|
|
€
500K
|
€
357K
|
€
202K
|
€
102K
|
€
94K
|
€
146K
|
€
169K
|
€
174K
|
€
140K
|
€
147K
|
€
100K
|
€
355K
|
€
332K
|
€
329K
|
€
290K
|
€
294K
|
€
289K
|
€
497K
|
€
493K
|
€
508K
|
|
|
€
484K
|
€
338K
|
€
185K
|
€
84K
|
€
71K
|
€
118K
|
€
146K
|
€
136K
|
€
95K
|
€
113K
|
€
86K
|
€
336K
|
€
320K
|
€
318K
|
€
277K
|
€
281K
|
€
274K
|
€
480K
|
€
477K
|
€
480K
|
|
|
€
12K
|
€
15K
|
€
15K
|
€
15K
|
€
13K
|
€
13K
|
€
14K
|
€
11K
|
€
5K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
€
2K
|
|
|
82,20%
|
85,82%
|
90,07%
|
93,07%
|
95,57%
|
93,40%
|
92,47%
|
91,95%
|
93,03%
|
92,52%
|
94,08%
|
84,41%
|
84,45%
|
83,76%
|
84,70%
|
83,16%
|
84,13%
|
74,21%
|
72,78%
|
70,85%
|
|
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
1,61
|
1,11
|
0,75
|
0,24
|
0,50
|
1,56
|
0,78
|
0,96
|
0,67
|
0,71
|
0,40
|
1,63
|
1,38
|
1,16
|
1,26
|
1,51
|
1,25
|
1,96
|
2,13
|
2,01
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,41%
|
10,24%
|
8,43%
|
11,92%
|
6,40%
|
3,97%
|
8,51%
|
7,38%
|
8,76%
|
8,75%
|
8,83%
|
10,62%
|
11,27%
|
13,42%
|
13,01%
|
17,65%
|
13,87%
|
15,62%
|
15,30%
|
16,95%
|
|
|
9,41%
|
7,57%
|
6,45%
|
10,59%
|
4,52%
|
0,06%
|
2,58%
|
1,15%
|
1,57%
|
2,52%
|
2,94%
|
4,59%
|
4,99%
|
6,86%
|
6,35%
|
10,92%
|
6,70%
|
7,74%
|
6,48%
|
7,96%
|
|
|
7,73
|
6,49
|
5,81
|
9,85
|
4,32
|
0,06
|
2,39
|
1,05
|
1,46
|
2,33
|
2,77
|
3,87
|
4,21
|
5,75
|
5,38
|
9,08
|
5,64
|
5,74
|
4,72
|
5,64
|
|
|
9,41
|
7,57
|
6,45
|
10,59
|
4,52
|
0,06
|
2,58
|
1,15
|
1,57
|
2,52
|
2,94
|
4,59
|
4,99
|
6,86
|
6,35
|
10,92
|
6,70
|
7,74
|
6,48
|
7,96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|