I
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
207K
|
€
206K
|
€
190K
|
€
202K
|
€
175K
|
€
115K
|
€
83K
|
€
43K
|
€
90K
|
€
173K
|
€
156K
|
€
171K
|
€
175K
|
€
67K
|
€
22K
|
€
79K
|
€
187K
|
€
187K
|
€
104K
|
|
|
€
59K
|
€
79K
|
€
39K
|
€
63K
|
€
42K
|
€
-19K
|
€
8K
|
€
-5K
|
€
25K
|
€
71K
|
€
117K
|
€
151K
|
€
598K
|
€
144K
|
€
22K
|
€
-68K
|
€
104K
|
€
2,14M
|
€
15K
|
|
|
€
2,38M
|
€
2,32M
|
€
2,60M
|
€
2,56M
|
€
2,50M
|
€
2,40M
|
€
2,42M
|
€
2,41M
|
€
2,41M
|
€
2,39M
|
€
2,32M
|
€
2,20M
|
€
2,05M
|
€
1,45M
|
€
1,30M
|
€
1,28M
|
€
1,35M
|
€
1,25M
|
€
-897K
|
|
|
€
289K
|
€
286K
|
€
284K
|
€
299K
|
€
269K
|
€
211K
|
€
183K
|
€
144K
|
€
189K
|
€
270K
|
€
250K
|
€
261K
|
€
254K
|
€
108K
|
€
59K
|
€
98K
|
€
257K
|
€
278K
|
€
4K
|
|
|
€
31K
|
€
985
|
€
25K
|
€
44K
|
€
19K
|
€
16K
|
€
16K
|
€
3K
|
€
191
|
€
43K
|
|
€
890
|
€
714
|
€
819
|
|
€
2K
|
€
962
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|
|
-
|
€
359K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
455,89%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
177K
|
€
177K
|
€
161K
|
€
178K
|
€
151K
|
€
97K
|
€
67K
|
€
28K
|
€
73K
|
€
158K
|
€
140K
|
€
157K
|
€
136K
|
€
38K
|
€
-10K
|
€
15K
|
€
125K
|
€
128K
|
€
-450K
|
|
|
€
85K
|
€
83K
|
€
67K
|
€
84K
|
€
48K
|
€
-39K
|
€
16K
|
€
-25K
|
€
10K
|
€
115K
|
€
100K
|
€
117K
|
€
95K
|
€
33K
|
€
-15K
|
€
10K
|
€
120K
|
€
124K
|
€
41K
|
|
|
€
85K
|
€
86K
|
€
67K
|
€
91K
|
€
77K
|
€
12K
|
€
39K
|
€
26K
|
€
56K
|
€
97K
|
€
141K
|
€
175K
|
€
178K
|
€
144K
|
€
22K
|
€
-407K
|
€
104K
|
€
2,14M
|
€
15K
|
|
|
€
34K
|
€
0
|
€
3K
|
€
0
|
€
0
|
€
1,77M
|
€
0
|
€
0
|
€
270K
|
€
23K
|
€
0
|
€
-4K
|
€
1,24M
|
€
0
|
€
0
|
€
-32K
|
€
7K
|
€
0
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
913K
|
€
1,48M
|
€
1,35M
|
€
1,24M
|
€
1,47M
|
€
349K
|
€
575K
|
€
795K
|
€
650K
|
€
521K
|
€
49K
|
€
290K
|
€
760K
|
€
1,16M
|
€
1,06M
|
€
1,69M
|
€
24K
|
€
473
|
€
33K
|
|
|
€
151K
|
€
173K
|
€
133K
|
€
157K
|
€
145K
|
€
117K
|
€
59K
|
€
48K
|
€
88K
|
€
114K
|
€
157K
|
€
192K
|
€
640K
|
€
150K
|
€
27K
|
€
-63K
|
€
109K
|
€
2,15M
|
€
-476K
|
|
|
€
805K
|
€
1,10M
|
€
1,29M
|
€
1,17M
|
€
1,42M
|
€
1,21M
|
€
1,38M
|
€
1,33M
|
€
1,30M
|
€
1,50M
|
€
1,42M
|
€
1,27M
|
€
1,09M
|
€
1,49M
|
€
1,54M
|
€
1,68M
|
€
771K
|
€
675K
|
€
337K
|
|
|
7,58
|
3,48
|
12,56
|
15,96
|
21,30
|
52,14
|
73,67
|
83,23
|
109,29
|
28,91
|
5,16
|
6,18
|
5,10
|
7,12
|
27,32
|
25,77
|
8,34
|
7,18
|
2,68
|
|
|
7,58
|
3,48
|
12,56
|
15,96
|
21,30
|
52,14
|
73,67
|
83,23
|
109,29
|
28,91
|
5,16
|
6,18
|
5,10
|
7,12
|
27,32
|
25,77
|
8,34
|
7,18
|
2,68
|
|
|
17,08
|
4,15
|
23,19
|
21,67
|
80,57
|
72,95
|
82,45
|
83,23
|
585,25
|
35,89
|
5,28
|
6,43
|
5,27
|
8,10
|
27,32
|
25,77
|
8,34
|
7,18
|
2,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,35M
|
€
4,02M
|
€
3,98M
|
€
3,92M
|
€
4,26M
|
€
4,20M
|
€
2,73M
|
€
2,73M
|
€
2,75M
|
€
2,78M
|
€
3,01M
|
€
2,81M
|
€
2,69M
|
€
1,86M
|
€
1,75M
|
€
1,91M
|
€
1,78M
|
€
1,69M
|
€
3,13M
|
|
|
€
822K
|
€
1,54M
|
€
1,21M
|
€
1,18M
|
€
1,57M
|
€
1,52M
|
€
19K
|
€
16K
|
€
12K
|
€
54K
|
€
341K
|
€
246K
|
€
266K
|
€
243K
|
€
281K
|
€
459K
|
€
433K
|
€
444K
|
€
4,03M
|
|
|
€
54K
|
€
371K
|
€
61K
|
€
58K
|
€
19K
|
€
17K
|
€
17K
|
€
16K
|
€
2K
|
€
43K
|
€
334K
|
€
237K
|
€
257K
|
€
213K
|
€
59K
|
€
68K
|
€
105K
|
€
109K
|
€
200K
|
|
|
€
700K
|
€
1,10M
|
€
1,10M
|
€
1,10M
|
€
1,50M
|
€
1,50M
|
|
|
|
|
|
|
|
|
€
223K
|
€
391K
|
€
328K
|
€
334K
|
€
3,83M
|
|
|
71,00%
|
57,70%
|
65,35%
|
65,40%
|
58,73%
|
57,11%
|
88,60%
|
88,15%
|
87,81%
|
85,90%
|
77,00%
|
78,32%
|
76,18%
|
77,94%
|
74,41%
|
67,17%
|
75,71%
|
73,75%
|
-28,61%
|
|
|
0,29
|
0,47
|
0,42
|
0,43
|
0,60
|
0,63
|
|
|
|
|
|
|
|
|
0,17
|
0,31
|
0,24
|
0,27
|
-4,27
|
|
|
4,65
|
8,71
|
7,51
|
6,62
|
10,42
|
15,70
|
0,28
|
0,59
|
0,17
|
0,34
|
2,43
|
1,56
|
1,96
|
6,37
|
|
31,04
|
3,47
|
3,46
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,37%
|
7,47%
|
5,13%
|
6,12%
|
5,80%
|
4,89%
|
2,46%
|
1,97%
|
3,65%
|
4,78%
|
6,80%
|
8,71%
|
31,25%
|
10,32%
|
2,11%
|
-4,90%
|
8,07%
|
172,32%
|
53,09%
|
|
|
2,48%
|
3,40%
|
1,50%
|
2,45%
|
1,68%
|
-0,78%
|
0,34%
|
-0,19%
|
1,04%
|
2,99%
|
5,06%
|
6,87%
|
29,23%
|
9,97%
|
1,71%
|
-5,30%
|
7,69%
|
171,95%
|
-1,70%
|
|
|
1,76
|
1,96
|
0,98
|
1,61
|
0,99
|
-0,45
|
0,30
|
-0,17
|
0,91
|
2,57
|
3,89
|
5,38
|
22,27
|
7,77
|
1,28
|
-3,56
|
5,82
|
126,81
|
0,49
|
|
|
2,48
|
3,40
|
1,50
|
2,45
|
1,68
|
-0,78
|
0,34
|
-0,19
|
1,04
|
2,99
|
5,06
|
6,87
|
29,23
|
9,97
|
1,71
|
-5,30
|
7,69
|
171,95
|
-1,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
11,19
|
11,52
|
20,49
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,45
|
11,19
|
11,52
|
20,49
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-3K
|