J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,64M
|
€
1,57M
|
€
1,48M
|
€
1,29M
|
€
1,05M
|
€
929K
|
€
726K
|
€
653K
|
€
771K
|
€
531K
|
€
422K
|
€
429K
|
€
202K
|
€
634K
|
€
493K
|
€
80K
|
|
|
€
87K
|
€
159K
|
€
74K
|
€
72K
|
€
112K
|
€
83K
|
€
103K
|
€
4K
|
€
3K
|
€
7K
|
€
-26K
|
€
66K
|
€
30K
|
€
10K
|
€
128K
|
€
-69K
|
|
|
€
973K
|
€
885K
|
€
726K
|
€
652K
|
€
580K
|
€
468K
|
€
385K
|
€
282K
|
€
279K
|
€
276K
|
€
269K
|
€
295K
|
€
229K
|
€
198K
|
€
175K
|
€
-50K
|
|
|
13
|
12
|
11
|
12,80
|
12
|
10,40
|
7,80
|
7,20
|
8,10
|
7,10
|
5,80
|
4,60
|
5,10
|
5
|
5
|
2,50
|
|
|
€
429K
|
€
523K
|
€
325K
|
€
270K
|
€
280K
|
€
255K
|
€
186K
|
€
121K
|
€
137K
|
€
68K
|
€
46K
|
€
99K
|
€
51K
|
€
67K
|
€
174K
|
-
|
|
|
€
59K
|
€
89K
|
€
35K
|
€
13K
|
€
3K
|
€
3K
|
€
67K
|
€
48K
|
€
1K
|
€
414
|
€
1K
|
€
18K
|
€
1K
|
€
1K
|
€
45K
|
€
451
|
|
|
€
1,20M
|
€
1,02M
|
€
1,11M
|
€
985K
|
€
760K
|
€
666K
|
€
517K
|
€
515K
|
€
543K
|
€
433K
|
€
375K
|
€
313K
|
€
137K
|
€
538K
|
€
286K
|
€
135K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
430K
|
€
520K
|
€
358K
|
€
295K
|
€
277K
|
€
255K
|
€
184K
|
€
133K
|
€
153K
|
€
68K
|
€
42K
|
€
110K
|
€
60K
|
€
85K
|
€
206K
|
€
-55K
|
|
|
€
215K
|
€
338K
|
€
184K
|
€
132K
|
€
185K
|
€
219K
|
€
148K
|
€
98K
|
€
104K
|
€
42K
|
€
15K
|
€
78K
|
€
34K
|
€
46K
|
€
183K
|
€
-68K
|
|
|
€
87K
|
€
159K
|
€
74K
|
€
72K
|
€
112K
|
€
83K
|
€
103K
|
€
4K
|
€
3K
|
€
7K
|
€
-26K
|
€
66K
|
€
30K
|
€
10K
|
€
128K
|
€
-69K
|
|
|
€
103K
|
€
65K
|
€
188K
|
€
502K
|
€
419K
|
€
14K
|
€
48K
|
€
22K
|
€
103K
|
€
28K
|
€
10K
|
€
52K
|
€
25K
|
€
6K
|
€
51K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
225K
|
€
225K
|
€
243K
|
€
170K
|
€
67K
|
€
250K
|
€
353K
|
€
55K
|
€
63K
|
€
92K
|
€
234
|
€
23K
|
€
256
|
€
17K
|
€
2K
|
€
9K
|
|
|
€
302K
|
€
341K
|
€
248K
|
€
235K
|
€
204K
|
€
119K
|
€
139K
|
€
38K
|
€
52K
|
€
34K
|
€
1K
|
€
99K
|
€
56K
|
€
49K
|
€
152K
|
€
-56K
|
|
|
€
1,14M
|
€
1,30M
|
€
1,22M
|
€
1,39M
|
€
1,35M
|
€
1,50M
|
€
1,44M
|
€
1,25M
|
€
1,23M
|
€
893K
|
€
891K
|
€
219K
|
€
164K
|
€
151K
|
€
108K
|
€
-92K
|
|
|
2,82
|
2,76
|
2,68
|
3,17
|
2,58
|
7,03
|
5,96
|
8,92
|
6,98
|
3,14
|
3,07
|
1,18
|
1,21
|
1,22
|
1,25
|
0,63
|
|
|
1,63
|
1,73
|
1,62
|
1,83
|
1,71
|
5,22
|
4,45
|
5,71
|
4,35
|
1,79
|
1,76
|
0,89
|
0,85
|
0,83
|
1,16
|
0,51
|
|
|
3,11
|
3,04
|
2,89
|
3,40
|
2,62
|
7,87
|
7,03
|
8,92
|
8,41
|
3,14
|
3,07
|
1,18
|
1,21
|
1,22
|
1,26
|
0,63
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,60M
|
€
2,99M
|
€
3,06M
|
€
2,87M
|
€
2,67M
|
€
1,82M
|
€
1,83M
|
€
1,50M
|
€
1,54M
|
€
1,37M
|
€
1,38M
|
€
1,53M
|
€
1,02M
|
€
874K
|
€
611K
|
€
209K
|
|
|
€
1,63M
|
€
2,11M
|
€
2,33M
|
€
2,22M
|
€
2,09M
|
€
1,35M
|
€
1,44M
|
€
1,22M
|
€
1,26M
|
€
1,10M
|
€
1,11M
|
€
1,24M
|
€
795K
|
€
676K
|
€
435K
|
€
260K
|
|
|
€
569K
|
€
672K
|
€
675K
|
€
596K
|
€
844K
|
€
222K
|
€
246K
|
€
158K
|
€
171K
|
€
418K
|
€
431K
|
€
1,24M
|
€
794K
|
€
676K
|
€
425K
|
€
245K
|
|
|
€
999K
|
€
1,37M
|
€
1,60M
|
€
1,58M
|
€
1,23M
|
€
1,10M
|
€
1,15M
|
€
1,06M
|
€
1,06M
|
€
678K
|
€
678K
|
|
|
|
€
8K
|
€
14K
|
|
|
37,42%
|
29,59%
|
23,76%
|
22,72%
|
21,74%
|
25,70%
|
21,06%
|
18,85%
|
18,07%
|
20,14%
|
19,52%
|
19,22%
|
22,35%
|
22,70%
|
28,70%
|
-24,07%
|
|
|
1,03
|
1,54
|
2,21
|
2,42
|
2,12
|
2,36
|
3
|
3,75
|
3,80
|
2,45
|
2,52
|
|
|
|
0,05
|
-0,27
|
|
|
3,78
|
4,05
|
6,51
|
7,53
|
7,54
|
5,30
|
7,83
|
9,16
|
8,28
|
16,10
|
26,28
|
11,24
|
13,35
|
7,94
|
2,11
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
31,08%
|
38,49%
|
34,18%
|
36,02%
|
35,17%
|
25,46%
|
36,01%
|
13,53%
|
18,51%
|
12,17%
|
0,40%
|
33,44%
|
24,47%
|
24,53%
|
86,43%
|
110,70%
|
|
|
8,98%
|
17,96%
|
10,18%
|
11,07%
|
19,35%
|
17,72%
|
26,64%
|
1,24%
|
0,91%
|
2,69%
|
-9,58%
|
22,39%
|
13,23%
|
4,87%
|
72,88%
|
136,93%
|
|
|
3,36
|
5,31
|
2,42
|
2,52
|
4,21
|
4,55
|
5,61
|
0,23
|
0,16
|
0,54
|
-1,87
|
4,30
|
2,96
|
1,11
|
20,92
|
-32,96
|
|
|
8,98
|
17,96
|
10,18
|
11,07
|
19,35
|
17,72
|
26,64
|
1,24
|
0,91
|
2,69
|
-9,58
|
22,39
|
13,23
|
4,87
|
72,88
|
136,93
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
|
12
|
11
|
12,80
|
12
|
10,40
|
7,80
|
7,20
|
8,10
|
7,10
|
5,80
|
4,60
|
5,10
|
5
|
5
|
2,50
|
|
|
€
92K
|
€
85K
|
€
101K
|
€
77K
|
€
63K
|
€
64K
|
€
66K
|
€
72K
|
€
67K
|
€
61K
|
€
65K
|
€
68K
|
€
27K
|
€
108K
|
€
57K
|
€
54K
|