J&
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-28K
|
€
-40K
|
€
-23K
|
€
34K
|
€
24K
|
€
18K
|
€
33K
|
€
-72K
|
€
15K
|
€
-5K
|
€
9K
|
|
|
€
-31K
|
€
-43K
|
€
-27K
|
€
29K
|
€
23K
|
€
17K
|
€
13K
|
€
-78K
|
€
-10K
|
€
-23K
|
€
-14K
|
|
|
€
-126K
|
€
-95K
|
€
-52K
|
€
-26K
|
€
-55K
|
€
-77K
|
€
-94K
|
€
-119K
|
€
-41K
|
€
-31K
|
€
-8K
|
|
|
-
|
-
|
-
|
€
28K
|
€
16K
|
€
12K
|
€
20K
|
-
|
€
12K
|
-
|
€
30K
|
|
|
€
647
|
€
171
|
€
1K
|
€
6K
|
|
€
319
|
|
|
|
€
769
|
|
|
|
|
|
|
-
|
€
460
|
|
€
4K
|
€
2K
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-29K
|
€
-41K
|
€
-24K
|
€
34K
|
€
23K
|
€
18K
|
€
29K
|
€
-76K
|
€
15K
|
€
-5K
|
€
9K
|
|
|
€
-31K
|
€
-43K
|
€
-26K
|
€
33K
|
€
23K
|
€
18K
|
€
29K
|
€
-76K
|
€
-6K
|
€
-14K
|
€
-2K
|
|
|
€
-31K
|
€
-43K
|
€
-27K
|
€
29K
|
€
23K
|
€
17K
|
€
13K
|
€
-78K
|
€
-10K
|
€
-23K
|
€
-14K
|
|
|
€
0
|
-
|
€
9K
|
€
498
|
|
|
|
|
€
35K
|
€
590
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
166
|
€
22
|
€
7K
|
€
17K
|
€
6K
|
€
2K
|
€
149
|
|
€
13K
|
|
|
|
|
€
-29K
|
€
-41K
|
€
-25K
|
€
30K
|
€
23K
|
€
17K
|
€
13K
|
€
-78K
|
€
10K
|
€
-14K
|
€
-3K
|
|
|
€
-81K
|
€
-52K
|
€
-11K
|
€
23K
|
€
-600
|
€
-16K
|
€
-18K
|
€
-43K
|
€
-49K
|
€
-53K
|
€
-38K
|
|
|
0,06
|
0,10
|
0,57
|
1,89
|
0,96
|
0,14
|
0,22
|
0,57
|
0,54
|
0,56
|
0,42
|
|
|
0,06
|
0,10
|
0,57
|
1,89
|
0,96
|
0,14
|
0,13
|
0,41
|
0,35
|
0,56
|
0,31
|
|
|
0,06
|
0,10
|
0,57
|
1,89
|
0,96
|
0,14
|
0,22
|
0,57
|
0,54
|
0,56
|
0,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
12K
|
€
24K
|
€
50K
|
€
18K
|
€
3K
|
€
5K
|
€
57K
|
€
95K
|
€
89K
|
€
58K
|
|
|
€
136K
|
€
108K
|
€
76K
|
€
76K
|
€
73K
|
€
80K
|
€
99K
|
€
176K
|
€
136K
|
€
120K
|
€
66K
|
|
|
€
86K
|
€
58K
|
€
26K
|
€
26K
|
€
17K
|
€
19K
|
€
23K
|
€
100K
|
€
106K
|
€
120K
|
€
66K
|
|
|
€
50K
|
€
50K
|
€
50K
|
€
50K
|
€
56K
|
€
61K
|
€
76K
|
€
76K
|
€
30K
|
|
|
|
|
-1 362,50%
|
-772,36%
|
-221,45%
|
-50,76%
|
-306,43%
|
-2 983,01%
|
-1 869,62%
|
-206,89%
|
-43,36%
|
-34,24%
|
-13,56%
|
|
|
-0,40
|
-0,52
|
-0,96
|
-1,96
|
-1,02
|
-0,79
|
-0,81
|
-0,64
|
-0,72
|
|
|
|
|
|
|
|
2,27
|
3,13
|
4,56
|
3,45
|
|
9,32
|
|
7,40
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22,89%
|
42,87%
|
47,52%
|
-116,16%
|
-41,64%
|
-21,91%
|
-13,95%
|
65,39%
|
-23,46%
|
46,74%
|
38,97%
|
|
|
24,46%
|
45,40%
|
50,92%
|
-114,03%
|
-41,41%
|
-21,91%
|
-13,95%
|
65,39%
|
25,43%
|
74,32%
|
178,84%
|
|
|
-333,30
|
-350,63
|
-112,76
|
57,88
|
126,90
|
653,48
|
260,76
|
-135,28
|
-11,02
|
-25,45
|
-24,26
|
|
|
24,46
|
45,40
|
50,92
|
-114,03
|
-41,41
|
-21,91
|
-13,95
|
65,39
|
25,43
|
74,32
|
178,84
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
8,89
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
8,89
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|