J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
457K
|
€
435K
|
€
442K
|
€
526K
|
€
250K
|
€
306K
|
€
36K
|
€
-13K
|
€
-9K
|
|
|
€
149K
|
€
132K
|
€
134K
|
€
156K
|
€
42K
|
€
87K
|
€
-8K
|
€
-16K
|
€
-9K
|
|
|
€
769K
|
€
620K
|
€
488K
|
€
402K
|
€
246K
|
€
204K
|
€
117K
|
€
125K
|
€
141K
|
|
|
€
350K
|
€
318K
|
€
321K
|
€
338K
|
€
207K
|
€
250K
|
€
30K
|
€
4K
|
€
6K
|
|
|
€
519
|
€
147K
|
€
147K
|
€
120K
|
-
|
€
7K
|
€
660K
|
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
389K
|
€
369K
|
€
379K
|
€
406K
|
€
249K
|
€
305K
|
€
36K
|
€
-14K
|
€
-9K
|
|
|
€
234K
|
€
215K
|
€
225K
|
€
252K
|
€
95K
|
€
152K
|
€
-6K
|
€
-14K
|
€
-9K
|
|
|
€
149K
|
€
132K
|
€
134K
|
€
156K
|
€
42K
|
€
87K
|
€
-8K
|
€
-16K
|
€
-9K
|
|
|
€
0
|
€
12K
|
€
0
|
€
0
|
|
€
224K
|
€
3,58M
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
597
|
€
10K
|
€
75K
|
€
118K
|
€
7K
|
€
50K
|
€
11K
|
€
33K
|
|
|
€
304K
|
€
287K
|
€
288K
|
€
310K
|
€
196K
|
€
239K
|
€
34K
|
€
-16K
|
€
-9K
|
|
|
€
65K
|
€
-39K
|
€
-115K
|
€
-121K
|
€
-3,39M
|
€
-3,55M
|
€
-3,57M
|
€
-25K
|
€
-9K
|
|
|
1,32
|
0,89
|
0,66
|
0,63
|
0,04
|
0,04
|
0,02
|
0,98
|
0,91
|
|
|
1,32
|
0,89
|
0,66
|
0,63
|
0,04
|
0,04
|
0,02
|
0,03
|
0,31
|
|
|
1,32
|
0,89
|
0,66
|
0,63
|
0,04
|
0,04
|
0,02
|
0,98
|
0,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,14M
|
€
3,34M
|
€
3,40M
|
€
3,69M
|
€
3,79M
|
€
3,89M
|
€
3,75M
|
€
1,50M
|
€
248K
|
|
|
€
2,37M
|
€
2,72M
|
€
2,91M
|
€
3,29M
|
€
3,55M
|
€
3,68M
|
€
3,63M
|
€
1,37M
|
€
108K
|
|
|
€
201K
|
€
345K
|
€
342K
|
€
328K
|
€
3,55M
|
€
3,68M
|
€
3,63M
|
€
1,37M
|
€
108K
|
|
|
€
2,17M
|
€
2,37M
|
€
2,57M
|
€
2,96M
|
|
|
|
|
|
|
|
24,46%
|
18,57%
|
14,34%
|
10,90%
|
6,48%
|
5,24%
|
3,13%
|
8,34%
|
56,65%
|
|
|
2,83
|
3,83
|
5,27
|
7,36
|
|
|
|
|
|
|
|
6,10
|
7,37
|
7,69
|
8,11
|
14,25
|
12,09
|
100,77
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
39,53%
|
46,23%
|
59,04%
|
77,16%
|
79,70%
|
117,31%
|
28,78%
|
-12,46%
|
-6,72%
|
|
|
19,36%
|
21,31%
|
27,50%
|
38,89%
|
17,08%
|
42,53%
|
-6,70%
|
-12,46%
|
-6,72%
|
|
|
4,74
|
3,96
|
3,94
|
4,24
|
1,11
|
2,23
|
-0,21
|
-1,04
|
-3,80
|
|
|
19,36
|
21,31
|
27,50
|
38,89
|
17,08
|
42,53
|
-6,70
|
-12,46
|
-6,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|