JI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
29K
|
€
-15K
|
€
-47K
|
€
190K
|
€
73K
|
€
67K
|
€
70K
|
€
137K
|
€
101K
|
€
101K
|
€
87K
|
€
75K
|
€
53K
|
|
|
€
22K
|
€
-22K
|
€
-58K
|
€
122K
|
€
154K
|
€
11K
|
€
-4K
|
€
69K
|
€
20K
|
€
-8K
|
€
-30K
|
€
-32K
|
€
-129K
|
|
|
€
381K
|
€
358K
|
€
380K
|
€
439K
|
€
317K
|
€
164K
|
€
153K
|
€
157K
|
€
89K
|
€
-32K
|
€
-173K
|
€
-143K
|
€
-123K
|
|
|
€
45K
|
€
15K
|
€
16K
|
€
203K
|
€
49K
|
€
42K
|
€
38K
|
€
105K
|
€
52K
|
€
49K
|
€
33K
|
€
33K
|
-
|
|
|
€
2K
|
€
5K
|
€
7K
|
€
19K
|
€
19K
|
€
8K
|
€
8K
|
€
14K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
|
|
|
|
|
€
17
|
€
31K
|
€
22K
|
€
29K
|
€
30K
|
€
39K
|
€
37K
|
€
40K
|
€
31K
|
€
53K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
-16K
|
€
-50K
|
€
188K
|
€
36K
|
€
41K
|
€
36K
|
€
104K
|
€
59K
|
€
61K
|
€
42K
|
€
42K
|
€
-6K
|
|
|
€
26K
|
€
-18K
|
€
-53K
|
€
186K
|
€
16K
|
€
17K
|
€
11K
|
€
74K
|
€
26K
|
€
438
|
€
-19K
|
€
-19K
|
€
-108K
|
|
|
€
22K
|
€
-22K
|
€
-58K
|
€
-55K
|
€
154K
|
€
11K
|
€
-4K
|
€
69K
|
€
20K
|
€
-8K
|
€
-30K
|
€
-32K
|
€
-129K
|
|
|
€
6K
|
-
|
€
1K
|
€
-7K
|
-
|
€
5K
|
€
4K
|
€
11K
|
€
250
|
€
2K
|
€
3K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
157K
|
-
|
€
2K
|
€
1K
|
€
10K
|
€
11K
|
€
6K
|
€
6K
|
€
9K
|
€
21K
|
€
3K
|
€
7K
|
€
7K
|
|
|
€
24K
|
€
-20K
|
€
-56K
|
€
124K
|
€
174K
|
€
36K
|
€
21K
|
€
99K
|
€
52K
|
€
52K
|
€
31K
|
€
29K
|
€
-27K
|
|
|
€
218K
|
€
10K
|
€
-656
|
€
16K
|
€
-20K
|
€
-21K
|
€
-34K
|
€
-34K
|
€
-82K
|
€
-38K
|
€
-189K
|
€
-175K
|
€
-144K
|
|
|
56,59
|
1,25
|
0,99
|
1,30
|
0,69
|
0,84
|
0,64
|
0,60
|
0,17
|
0,38
|
0,05
|
0,05
|
0,06
|
|
|
56,59
|
1,25
|
0,99
|
1,30
|
0,68
|
0,83
|
0,63
|
0,59
|
0,16
|
0,37
|
0,04
|
0,04
|
0,05
|
|
|
89,17
|
5,26
|
4,86
|
5,47
|
1,64
|
0,84
|
0,64
|
0,60
|
0,17
|
0,39
|
0,05
|
0,05
|
0,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
443K
|
€
456K
|
€
488K
|
€
550K
|
€
381K
|
€
306K
|
€
279K
|
€
290K
|
€
274K
|
€
164K
|
€
204K
|
€
262K
|
€
292K
|
|
|
€
4K
|
€
39K
|
€
48K
|
€
52K
|
€
65K
|
€
142K
|
€
126K
|
€
133K
|
€
186K
|
€
196K
|
€
376K
|
€
405K
|
€
415K
|
|
|
€
4K
|
€
39K
|
€
48K
|
€
52K
|
€
64K
|
€
128K
|
€
95K
|
€
85K
|
€
98K
|
€
62K
|
€
198K
|
€
182K
|
€
153K
|
|
|
|
|
|
|
|
€
13K
|
€
31K
|
€
47K
|
€
87K
|
€
134K
|
€
178K
|
€
221K
|
€
262K
|
|
|
85,81%
|
78,47%
|
77,97%
|
79,78%
|
83,00%
|
53,73%
|
54,97%
|
54,21%
|
32,33%
|
-19,31%
|
-84,83%
|
-54,47%
|
-42,14%
|
|
|
|
|
|
|
|
0,08
|
0,20
|
0,30
|
0,98
|
-4,21
|
-1,03
|
-1,55
|
-2,13
|
|
|
0,14
|
|
|
0,28
|
1,78
|
3,42
|
3,44
|
1,28
|
3,15
|
3,21
|
8,94
|
9,69
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,30%
|
-5,48%
|
-14,71%
|
28,29%
|
54,90%
|
21,70%
|
13,63%
|
62,75%
|
59,04%
|
-164,93%
|
-17,88%
|
-20,48%
|
22,26%
|
|
|
5,87%
|
-6,15%
|
-15,37%
|
27,84%
|
48,50%
|
6,75%
|
-2,68%
|
43,67%
|
22,08%
|
26,12%
|
17,31%
|
22,45%
|
105,04%
|
|
|
5,04
|
-4,82
|
-11,99
|
22,21
|
40,25
|
3,63
|
-1,48
|
23,67
|
7,14
|
-5,04
|
-14,69
|
-12,23
|
-44,26
|
|
|
5,87
|
-6,15
|
-15,37
|
27,84
|
48,50
|
6,75
|
-2,68
|
43,67
|
22,08
|
26,12
|
17,31
|
22,45
|
105,04
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,70
|
|
1
|
1,10
|
1,10
|
1,10
|
1,20
|
1,20
|
1,20
|
|
|
|
|
|
|
€
44K
|
|
€
29K
|
€
27K
|
€
36K
|
€
34K
|
€
33K
|
€
26K
|
€
44K
|