|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
100K
|
€
100K
|
€
69K
|
€
261K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
50%
|
0%
|
44.53%
|
-73.51%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1.44M
|
€
11.68M
|
€
8.28M
|
€
16.55M
|
€
9.53M
|
€
-3.05M
|
€
266K
|
€
-38.72M
|
€
46K
|
€
-251K
|
€
20K
|
€
-19K
|
€
-19K
|
€
-11K
|
€
-79K
|
€
-12K
|
€
-31K
|
€
-11K
|
|
|
€
128.16M
|
€
128.62M
|
€
124.80M
|
€
119.88M
|
€
104.95M
|
€
92.50M
|
€
95.55M
|
€
95.28M
|
€
134.01M
|
€
133.96M
|
€
-156K
|
€
-176K
|
€
-157K
|
€
-139K
|
€
-128K
|
€
-48K
|
€
-36K
|
€
-5K
|
|
|
€
5.32M
|
€
5.33M
|
€
10.00M
|
€
5.97M
|
€
4.44M
|
€
3.67M
|
€
3.86M
|
€
3.77M
|
€
5.78M
|
€
5.73M
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
€
60K
|
€
1.35M
|
€
1.09M
|
€
15K
|
€
18K
|
€
6K
|
|
|
€
4K
|
|
€
159
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
€
47K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
3.27%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-444K
|
€
-543K
|
€
2.81M
|
€
-580K
|
€
-222K
|
€
-394K
|
€
-128K
|
€
-91K
|
€
-47K
|
€
-72K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
-418
|
|
|
-295.88%
|
-543.19%
|
2805.62%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-444K
|
€
-543K
|
€
2.81M
|
€
-580K
|
€
-222K
|
€
-394K
|
€
-128K
|
€
-91K
|
€
-47K
|
€
-72K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-10K
|
€
-7K
|
€
-4K
|
€
-1K
|
|
|
€
453K
|
€
10.67M
|
€
8.28M
|
€
16.55M
|
€
9.53M
|
€
-3.05M
|
€
266K
|
€
-38.72M
|
€
46K
|
€
-251K
|
€
20K
|
€
-19K
|
€
-19K
|
€
-11K
|
€
-79K
|
€
-12K
|
€
-31K
|
€
-11K
|
|
|
958.64%
|
11679.95%
|
8278.08%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8.39M
|
€
6.27M
|
€
8.18M
|
€
74.44M
|
€
3.61M
|
€
9.51M
|
€
1.39M
|
€
1.88M
|
€
14K
|
€
10K
|
€
60K
|
€
1K
|
€
3K
|
€
618
|
€
5K
|
€
6K
|
€
2K
|
€
2K
|
|
|
€
1.44M
|
€
11.68M
|
€
8.28M
|
€
16.55M
|
€
9.53M
|
€
-3.05M
|
€
266K
|
€
-38.72M
|
€
46K
|
€
-251K
|
€
20K
|
€
-19K
|
€
-19K
|
€
-11K
|
€
-79K
|
€
-12K
|
€
-31K
|
€
-10K
|
|
|
€
6.23M
|
€
6.25M
|
€
675K
|
€
67.22M
|
€
-4.43M
|
€
-20.61M
|
€
-43.84M
|
€
-6.58M
|
€
53K
|
€
-85K
|
€
54K
|
€
-599
|
€
-1K
|
€
-1K
|
€
3K
|
€
-201K
|
€
-178K
|
€
-193K
|
|
|
2.97
|
3.54
|
1.07
|
8.63
|
0.52
|
0.32
|
0.03
|
0.23
|
1.24
|
0.69
|
9.66
|
0.75
|
0.83
|
0.75
|
1.70
|
0.03
|
0.01
|
0.01
|
|
|
3.42
|
4.04
|
1.08
|
8.77
|
0.53
|
0.32
|
0.03
|
0.23
|
1.99
|
0.69
|
9.66
|
1.38
|
0.96
|
0.93
|
2.08
|
0.03
|
0.01
|
0.01
|
|
|
3.29
|
3.90
|
1.09
|
8.70
|
0.52
|
0.32
|
0.03
|
0.23
|
1.53
|
0.69
|
9.66
|
0.97
|
0.89
|
0.83
|
1.87
|
0.03
|
0.01
|
0.01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
184.21M
|
€
177.03M
|
€
161.15M
|
€
224.84M
|
€
223.93M
|
€
233.02M
|
€
228.74M
|
€
240.52M
|
€
228.61M
|
€
223.84M
|
€
166K
|
€
109K
|
€
95K
|
€
92K
|
€
89K
|
€
159K
|
€
144K
|
€
190K
|
|
|
€
56.05M
|
€
48.41M
|
€
36.35M
|
€
104.95M
|
€
118.98M
|
€
140.52M
|
€
133.19M
|
€
145.24M
|
€
94.60M
|
€
89.87M
|
€
322K
|
€
285K
|
€
252K
|
€
231K
|
€
216K
|
€
207K
|
€
180K
|
€
195K
|
|
|
€
2.96M
|
€
2.31M
|
€
9.84M
|
€
8.74M
|
€
9.25M
|
€
30.03M
|
€
45.23M
|
€
8.50M
|
€
178K
|
€
276K
|
€
6K
|
€
2K
|
€
7K
|
€
5K
|
€
4K
|
€
207K
|
€
180K
|
€
195K
|
|
|
€
52.88M
|
€
45.95M
|
€
26.48M
|
€
96.15M
|
€
109.70M
|
€
110.37M
|
€
87.96M
|
€
136.73M
|
€
94.38M
|
€
89.60M
|
€
316K
|
€
283K
|
€
245K
|
€
225K
|
€
212K
|
|
|
|
|
|
69.57%
|
72.66%
|
77.44%
|
53.32%
|
46.87%
|
39.7%
|
41.77%
|
39.62%
|
58.62%
|
59.85%
|
-94.32%
|
-161.38%
|
-165.8%
|
-150.61%
|
-143.69%
|
-30.47%
|
-25.08%
|
-2.68%
|
|
|
0.41
|
0.36
|
0.21
|
0.80
|
1.05
|
1.19
|
0.92
|
1.43
|
0.70
|
0.67
|
-2.02
|
-1.61
|
-1.56
|
-1.62
|
-1.66
|
|
|
|
|
|
Dettes / EBITDA
|
|
|
12.96
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0.21
|
-0.28
|
0.88
|
-0.18
|
-0.08
|
-0.12
|
-0.04
|
-0.07
|
-0.03
|
-0.25
|
-1.07
|
-1.12
|
-1.18
|
-1.36
|
-1.58
|
-1.50
|
-0.74
|
-0.13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.12%
|
9.08%
|
6.63%
|
13.8%
|
9.08%
|
-3.3%
|
0.28%
|
-40.64%
|
0.03%
|
-0.19%
|
-12.56%
|
10.61%
|
11.95%
|
7.97%
|
62.1%
|
25.36%
|
85.89%
|
206.03%
|
|
|
1.12%
|
9.08%
|
6.63%
|
13.8%
|
9.08%
|
-3.3%
|
0.28%
|
-40.64%
|
0.03%
|
-0.19%
|
-12.56%
|
10.61%
|
11.95%
|
7.97%
|
62.1%
|
25.36%
|
85.89%
|
223.7%
|
|
|
0.78
|
6.60
|
5.14
|
7.36
|
4.26
|
-1.31
|
0.12
|
-16.10
|
0.02
|
-0.11
|
11.85
|
-17.13
|
-19.81
|
-12.00
|
-89.23
|
-7.73
|
-21.54
|
-6.00
|
|
|
1.12
|
9.08
|
6.63
|
13.80
|
9.08
|
-3.30
|
0.28
|
-40.64
|
0.03
|
-0.19
|
-12.56
|
10.61
|
11.95
|
7.97
|
62.10
|
25.36
|
85.89
|
223.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
458.78
|
666.20
|
427.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
458.78
|
666.20
|
427.71
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|