J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
146K
|
€
139K
|
€
156K
|
€
162K
|
€
166K
|
€
173K
|
€
170K
|
€
165K
|
€
161K
|
€
171K
|
€
160K
|
€
159K
|
€
161K
|
€
158K
|
€
159K
|
€
152K
|
€
144K
|
€
148K
|
€
152K
|
€
149K
|
|
|
€
12K
|
€
6K
|
€
2K
|
€
2K
|
€
10K
|
€
138
|
€
-2K
|
€
480
|
€
277
|
€
-15K
|
€
147
|
€
7K
|
€
-8K
|
€
2K
|
€
2K
|
€
229
|
€
19K
|
€
8K
|
€
18K
|
€
17K
|
|
|
€
155K
|
€
145K
|
€
140K
|
€
138K
|
€
137K
|
€
126K
|
€
126K
|
€
128K
|
€
128K
|
€
128K
|
€
143K
|
€
143K
|
€
136K
|
€
144K
|
€
142K
|
€
140K
|
€
148K
|
€
137K
|
€
137K
|
€
127K
|
|
|
€
26K
|
€
20K
|
€
17K
|
€
19K
|
€
28K
|
€
25K
|
€
23K
|
€
23K
|
€
23K
|
€
12K
|
€
18K
|
€
24K
|
€
16K
|
€
28K
|
€
30K
|
€
22K
|
€
34K
|
€
28K
|
€
38K
|
€
38K
|
|
|
Impôts
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
|
€
122K
|
€
120K
|
€
141K
|
€
143K
|
€
139K
|
€
146K
|
€
144K
|
€
139K
|
€
134K
|
€
159K
|
€
142K
|
€
133K
|
€
147K
|
€
129K
|
€
127K
|
€
130K
|
€
105K
|
€
117K
|
€
109K
|
€
105K
|
|
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
€
8K
|
|
|
13,71%
|
25,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 493,45%
|
43,00%
|
95,87%
|
43,49%
|
47,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
14K
|
€
11K
|
€
13K
|
€
24K
|
€
23K
|
€
22K
|
€
22K
|
€
22K
|
€
8K
|
€
16K
|
€
22K
|
€
14K
|
€
28K
|
€
31K
|
€
21K
|
€
37K
|
€
30K
|
€
42K
|
€
43K
|
|
|
€
12K
|
€
6K
|
€
2K
|
€
2K
|
€
11K
|
€
773
|
€
-2K
|
€
852
|
€
662
|
€
-15K
|
€
3K
|
€
10K
|
€
-5K
|
€
7K
|
€
11K
|
€
320
|
€
19K
|
€
19K
|
€
29K
|
€
30K
|
|
|
€
12K
|
€
6K
|
€
2K
|
€
2K
|
€
10K
|
€
138
|
€
-2K
|
€
480
|
€
277
|
€
-15K
|
€
147
|
€
7K
|
€
-8K
|
€
2K
|
€
2K
|
€
229
|
€
19K
|
€
8K
|
€
18K
|
€
17K
|
|
|
€
-3K
|
€
3K
|
€
406
|
€
407
|
€
35
|
€
1K
|
€
17K
|
€
1K
|
€
866
|
€
54K
|
€
7K
|
€
2K
|
-
|
€
1K
|
€
2K
|
€
3K
|
€
37K
|
€
8K
|
€
-1
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
211K
|
€
246K
|
€
189K
|
€
175K
|
€
201K
|
€
183K
|
€
166K
|
€
183K
|
€
141K
|
€
119K
|
€
190K
|
€
173K
|
€
165K
|
€
147K
|
€
141K
|
€
136K
|
€
174K
|
€
158K
|
€
150K
|
€
101K
|
|
|
€
19K
|
€
14K
|
€
11K
|
€
13K
|
€
23K
|
€
23K
|
€
21K
|
€
22K
|
€
22K
|
€
8K
|
€
13K
|
€
19K
|
€
11K
|
€
23K
|
€
22K
|
€
21K
|
€
37K
|
€
20K
|
€
31K
|
€
30K
|
|
|
€
137K
|
€
117K
|
€
108K
|
€
97K
|
€
85K
|
€
62K
|
€
41K
|
€
37K
|
€
16K
|
€
-4K
|
€
42K
|
€
36K
|
€
21K
|
€
11K
|
€
-8K
|
€
-28K
|
€
-37K
|
€
-30K
|
€
-34K
|
€
-57K
|
|
|
2,79
|
1,91
|
2,33
|
2,25
|
1,69
|
1,50
|
1,32
|
1,25
|
1,13
|
0,96
|
1,28
|
1,25
|
1,14
|
1,08
|
0,95
|
0,84
|
0,82
|
0,84
|
0,82
|
0,65
|
|
|
2,79
|
1,91
|
2,32
|
2,25
|
1,69
|
1,49
|
1,31
|
1,25
|
1,13
|
0,96
|
1,27
|
1,23
|
1,11
|
1,04
|
0,93
|
0,81
|
0,82
|
0,84
|
0,82
|
0,65
|
|
|
2,79
|
1,91
|
2,33
|
2,25
|
1,69
|
1,50
|
1,32
|
1,25
|
1,13
|
0,97
|
1,28
|
1,25
|
1,14
|
1,47
|
1,23
|
0,97
|
0,92
|
0,94
|
0,85
|
0,68
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
293K
|
€
336K
|
€
283K
|
€
278K
|
€
321K
|
€
313K
|
€
317K
|
€
338K
|
€
316K
|
€
312K
|
€
354K
|
€
348K
|
€
350K
|
€
347K
|
€
355K
|
€
369K
|
€
421K
|
€
387K
|
€
382K
|
€
352K
|
|
|
€
138K
|
€
190K
|
€
143K
|
€
139K
|
€
184K
|
€
187K
|
€
191K
|
€
210K
|
€
188K
|
€
185K
|
€
211K
|
€
205K
|
€
214K
|
€
203K
|
€
213K
|
€
229K
|
€
273K
|
€
250K
|
€
245K
|
€
225K
|
|
|
€
77K
|
€
129K
|
€
81K
|
€
78K
|
€
123K
|
€
125K
|
€
129K
|
€
148K
|
€
126K
|
€
122K
|
€
149K
|
€
143K
|
€
152K
|
€
104K
|
€
116K
|
€
145K
|
€
189K
|
€
169K
|
€
175K
|
€
157K
|
|
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
€
62K
|
|
|
52,89%
|
43,25%
|
49,55%
|
49,81%
|
42,54%
|
40,38%
|
39,81%
|
37,98%
|
40,51%
|
40,84%
|
40,29%
|
41,02%
|
38,83%
|
41,52%
|
40,04%
|
37,95%
|
35,15%
|
35,48%
|
35,86%
|
35,98%
|
|
|
0,40
|
0,43
|
0,44
|
0,45
|
0,45
|
0,49
|
0,49
|
0,48
|
0,48
|
0,48
|
0,43
|
0,43
|
0,45
|
0,43
|
0,43
|
0,44
|
0,42
|
0,45
|
0,45
|
0,49
|
|
|
7,44
|
14,11
|
13,30
|
10,95
|
7,83
|
7,99
|
8,78
|
9,40
|
8,54
|
22,83
|
13,56
|
9,17
|
15,65
|
7,29
|
6,88
|
11,08
|
7,37
|
8,35
|
5,88
|
5,27
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,97%
|
9,30%
|
7,65%
|
9,20%
|
16,66%
|
17,98%
|
16,78%
|
17,08%
|
16,88%
|
6,27%
|
8,86%
|
13,11%
|
7,93%
|
15,95%
|
15,19%
|
14,69%
|
25,09%
|
14,24%
|
22,73%
|
23,65%
|
|
|
7,52%
|
4,37%
|
1,47%
|
1,27%
|
7,45%
|
0,11%
|
-1,67%
|
0,37%
|
0,22%
|
-11,82%
|
0,10%
|
4,66%
|
-5,92%
|
1,29%
|
1,35%
|
0,16%
|
12,58%
|
6,08%
|
13,43%
|
13,38%
|
|
|
3,98
|
1,89
|
0,73
|
0,63
|
3,17
|
0,04
|
-0,67
|
0,14
|
0,09
|
-4,83
|
0,04
|
1,91
|
-2,30
|
0,54
|
0,54
|
0,06
|
4,42
|
2,16
|
4,81
|
4,81
|
|
|
7,52
|
4,37
|
1,47
|
1,27
|
7,45
|
0,11
|
-1,67
|
0,37
|
0,22
|
-11,82
|
0,10
|
4,66
|
-5,92
|
1,29
|
1,35
|
0,16
|
12,58
|
6,08
|
13,43
|
13,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,80
|
0,80
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2,50
|
2
|
2
|
2
|
1,80
|
2,10
|
2,10
|
|
|
|
€
150K
|
€
177K
|
€
72K
|
€
70K
|
€
73K
|
€
72K
|
€
69K
|
€
67K
|
€
79K
|
€
71K
|
€
66K
|
€
73K
|
€
52K
|
€
63K
|
€
65K
|
€
53K
|
€
65K
|
€
52K
|
€
50K
|