J
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
180K
|
€
206K
|
€
183K
|
€
90K
|
€
164K
|
€
104K
|
€
109K
|
€
63K
|
€
76K
|
€
76K
|
€
63K
|
€
43K
|
€
40K
|
€
49K
|
€
54K
|
€
45K
|
€
44K
|
€
37K
|
€
34K
|
€
48K
|
|
|
€
64K
|
€
77K
|
€
73K
|
€
14K
|
€
82K
|
€
-71K
|
€
67K
|
€
18K
|
€
39K
|
€
39K
|
€
22K
|
€
-16K
|
€
1K
|
€
21K
|
€
10K
|
€
-1K
|
€
-9K
|
€
-2K
|
€
-6K
|
€
8K
|
|
|
€
645K
|
€
581K
|
€
504K
|
€
468K
|
€
454K
|
€
372K
|
€
604K
|
€
588K
|
€
570K
|
€
555K
|
€
516K
|
€
494K
|
€
509K
|
€
508K
|
€
488K
|
€
478K
|
€
479K
|
€
488K
|
€
490K
|
€
496K
|
|
|
€
147K
|
€
157K
|
€
133K
|
€
65K
|
€
132K
|
€
75K
|
€
123K
|
€
78K
|
€
90K
|
€
90K
|
€
74K
|
€
39K
|
€
51K
|
€
51K
|
€
56K
|
€
47K
|
€
41K
|
€
44K
|
€
42K
|
€
54K
|
|
|
€
11K
|
€
37K
|
€
37K
|
€
48K
|
€
26K
|
€
15K
|
€
9K
|
€
1K
|
€
1K
|
€
1K
|
€
13K
|
€
1K
|
€
1K
|
€
11K
|
€
10K
|
€
610
|
€
610
|
€
1K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
645
|
|
|
|
|
-
|
€
37K
|
|
|
€
132K
|
€
50K
|
|
€
23K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
49,87%
|
|
|
|
75,05%
|
|
60,75%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151K
|
€
173K
|
€
151K
|
€
69K
|
€
143K
|
€
88K
|
€
96K
|
€
50K
|
€
63K
|
€
64K
|
€
50K
|
€
19K
|
€
35K
|
€
34K
|
€
41K
|
€
31K
|
€
24K
|
€
27K
|
€
25K
|
€
39K
|
|
|
€
98K
|
€
120K
|
€
100K
|
€
33K
|
€
105K
|
€
-62K
|
€
79K
|
€
30K
|
€
43K
|
€
43K
|
€
26K
|
€
-8K
|
€
5K
|
€
5K
|
€
14K
|
€
3K
|
€
-4K
|
€
3K
|
€
237
|
€
14K
|
|
|
€
64K
|
€
77K
|
€
73K
|
€
14K
|
€
82K
|
€
-71K
|
€
67K
|
€
18K
|
€
39K
|
€
39K
|
€
22K
|
€
-16K
|
€
1K
|
€
63K
|
€
12K
|
€
642
|
€
-7K
|
€
-531
|
€
-4K
|
€
10K
|
|
|
€
0
|
€
0
|
€
127K
|
€
46K
|
€
0
|
€
1,34M
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
-4K
|
€
0
|
€
22K
|
€
12K
|
€
0
|
€
32K
|
€
0
|
-
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
87K
|
€
51K
|
€
64K
|
€
100K
|
€
147K
|
€
43K
|
€
115K
|
€
53K
|
€
38K
|
€
66K
|
€
32K
|
€
24K
|
€
43K
|
€
28K
|
€
31K
|
€
24K
|
€
654
|
€
18K
|
€
7K
|
€
34K
|
|
|
€
117K
|
€
130K
|
€
124K
|
€
50K
|
€
120K
|
€
79K
|
€
84K
|
€
38K
|
€
59K
|
€
60K
|
€
47K
|
€
11K
|
€
31K
|
€
50K
|
€
37K
|
€
26K
|
€
19K
|
€
22K
|
€
19K
|
€
32K
|
|
|
€
-78K
|
€
-145K
|
€
-178K
|
€
-166K
|
€
-74K
|
€
-99K
|
€
240K
|
€
206K
|
€
168K
|
€
132K
|
€
72K
|
€
25K
|
€
11K
|
€
-20K
|
€
-22K
|
€
-33K
|
€
-46K
|
€
-19K
|
€
-27K
|
€
-27K
|
|
|
0,54
|
0,28
|
0,27
|
0,38
|
0,67
|
0,55
|
3,03
|
4,15
|
3,10
|
2,51
|
2,12
|
1,40
|
1,19
|
0,72
|
0,72
|
0,58
|
0,27
|
0,75
|
0,65
|
0,62
|
|
|
0,54
|
0,28
|
0,27
|
0,38
|
0,67
|
0,55
|
3,03
|
4,15
|
3,10
|
2,51
|
2,12
|
1,40
|
1,19
|
0,72
|
0,72
|
0,58
|
0,27
|
0,75
|
0,65
|
0,62
|
|
|
0,58
|
0,28
|
0,28
|
0,38
|
0,68
|
0,56
|
3,11
|
4,34
|
3,22
|
2,61
|
2,25
|
1,81
|
1,26
|
0,76
|
0,75
|
0,69
|
0,27
|
0,78
|
0,68
|
0,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,59M
|
€
1,60M
|
€
1,67M
|
€
1,63M
|
€
1,67M
|
€
1,67M
|
€
722K
|
€
653K
|
€
650K
|
€
642K
|
€
581K
|
€
558K
|
€
565K
|
€
581K
|
€
591K
|
€
597K
|
€
596K
|
€
631K
|
€
650K
|
€
667K
|
|
|
€
943K
|
€
1,02M
|
€
1,16M
|
€
1,16M
|
€
1,21M
|
€
1,30M
|
€
118K
|
€
65K
|
€
80K
|
€
87K
|
€
64K
|
€
64K
|
€
55K
|
€
73K
|
€
83K
|
€
98K
|
€
94K
|
€
119K
|
€
135K
|
€
144K
|
|
|
€
160K
|
€
195K
|
€
236K
|
€
263K
|
€
223K
|
€
217K
|
€
115K
|
€
62K
|
€
77K
|
€
84K
|
€
61K
|
€
49K
|
€
52K
|
€
70K
|
€
73K
|
€
67K
|
€
63K
|
€
72K
|
€
75K
|
€
67K
|
|
|
€
774K
|
€
823K
|
€
920K
|
€
892K
|
€
988K
|
€
1,08M
|
|
|
|
|
|
|
|
|
€
6K
|
€
19K
|
€
31K
|
€
43K
|
€
56K
|
€
74K
|
|
|
40,61%
|
36,23%
|
30,23%
|
28,76%
|
27,19%
|
22,20%
|
83,67%
|
90,00%
|
87,72%
|
86,39%
|
88,89%
|
88,50%
|
90,23%
|
87,48%
|
82,56%
|
79,97%
|
80,36%
|
77,33%
|
75,38%
|
74,35%
|
|
|
1,20
|
1,42
|
1,83
|
1,91
|
2,18
|
2,91
|
|
|
|
|
|
|
|
|
0,01
|
0,04
|
0,06
|
0,09
|
0,11
|
0,15
|
|
|
6,24
|
5,90
|
7,73
|
16,89
|
8,51
|
14,74
|
1,23
|
1,30
|
1,26
|
1,36
|
1,28
|
3,42
|
1,59
|
2,13
|
2,02
|
3,15
|
3,97
|
4,40
|
5,45
|
3,75
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
18,08%
|
22,39%
|
24,53%
|
10,69%
|
26,41%
|
21,25%
|
13,83%
|
6,49%
|
10,42%
|
10,78%
|
9,01%
|
2,23%
|
6,01%
|
9,85%
|
7,61%
|
5,53%
|
3,92%
|
4,52%
|
3,84%
|
6,50%
|
|
|
9,87%
|
13,28%
|
14,52%
|
3,00%
|
18,08%
|
-19,17%
|
11,02%
|
3,03%
|
6,76%
|
7,00%
|
4,36%
|
-3,23%
|
0,24%
|
4,07%
|
2,03%
|
-0,26%
|
-1,85%
|
-0,49%
|
-1,15%
|
1,54%
|
|
|
4,01
|
4,81
|
4,39
|
0,86
|
4,92
|
-4,25
|
9,22
|
2,73
|
5,93
|
6,05
|
3,87
|
-2,85
|
0,22
|
3,56
|
1,68
|
-0,21
|
-1,49
|
-0,38
|
-0,87
|
1,15
|
|
|
9,87
|
13,28
|
14,52
|
3,00
|
18,08
|
-19,17
|
11,02
|
3,03
|
6,76
|
7,00
|
4,36
|
-3,23
|
0,24
|
4,07
|
2,03
|
-0,26
|
-1,85
|
-0,49
|
-1,15
|
1,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
|
|