K
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
640K
|
€
694K
|
€
464K
|
€
651K
|
€
354K
|
€
350K
|
€
440K
|
€
609K
|
€
637K
|
€
429K
|
€
48K
|
€
-335K
|
€
-18K
|
€
-51K
|
€
481
|
€
37K
|
€
-15K
|
€
44K
|
€
163K
|
€
234K
|
|
|
€
22K
|
€
92K
|
€
-63K
|
€
147K
|
€
14K
|
€
13K
|
€
-48K
|
€
173K
|
€
217K
|
€
98K
|
€
38K
|
€
-354K
|
€
-31K
|
€
-68K
|
€
-27K
|
€
7K
|
€
-53K
|
€
-22K
|
€
48K
|
€
112K
|
|
|
€
423K
|
€
401K
|
€
309K
|
€
372K
|
€
226K
|
€
211K
|
€
198K
|
€
246K
|
€
73K
|
€
-143K
|
€
-242K
|
€
-280K
|
€
74K
|
€
105K
|
€
173K
|
€
200K
|
€
194K
|
€
246K
|
€
269K
|
€
221K
|
|
|
5
|
6
|
7,40
|
6,80
|
8,30
|
12,30
|
11,80
|
10,10
|
8
|
7,50
|
|
|
|
|
|
|
|
1,30
|
1,50
|
1,50
|
|
|
€
145K
|
€
226K
|
€
20K
|
€
238K
|
€
64K
|
€
57K
|
€
15K
|
€
213K
|
€
288K
|
€
109K
|
€
30K
|
-
|
€
3K
|
€
5K
|
€
8K
|
€
45K
|
€
9K
|
€
12K
|
€
115K
|
€
228K
|
|
|
€
62K
|
€
42K
|
€
21K
|
€
18K
|
€
2K
|
€
40K
|
€
13K
|
€
6K
|
€
36K
|
€
19K
|
€
7K
|
|
€
5K
|
|
|
€
2K
|
€
3K
|
|
€
23K
|
€
44K
|
|
|
€
483K
|
€
449K
|
€
440K
|
€
436K
|
€
284K
|
€
272K
|
€
415K
|
€
355K
|
€
266K
|
€
265K
|
|
|
|
|
|
|
|
€
43K
|
€
61K
|
€
28K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
221K
|
€
12K
|
€
205K
|
€
55K
|
€
67K
|
€
11K
|
€
246K
|
€
358K
|
€
155K
|
€
42K
|
€
-340K
|
€
-19K
|
€
-51K
|
€
-8K
|
€
36K
|
€
-16K
|
€
-1K
|
€
94K
|
€
203K
|
|
|
€
45K
|
€
127K
|
€
-52K
|
€
158K
|
€
22K
|
€
16K
|
€
-43K
|
€
191K
|
€
229K
|
€
102K
|
€
38K
|
€
-354K
|
€
-33K
|
€
-69K
|
€
-27K
|
€
7K
|
€
-52K
|
€
-20K
|
€
64K
|
€
170K
|
|
|
€
22K
|
€
92K
|
€
-63K
|
€
147K
|
€
14K
|
€
13K
|
€
-48K
|
€
173K
|
€
217K
|
€
98K
|
€
38K
|
€
-354K
|
€
-31K
|
€
-68K
|
€
-27K
|
€
7K
|
€
-53K
|
€
-22K
|
€
48K
|
€
112K
|
|
|
€
25K
|
€
-24K
|
€
449K
|
€
94K
|
€
76K
|
€
2K
|
€
11K
|
€
30K
|
€
124K
|
€
202K
|
-
|
€
0
|
-
|
€
0
|
-
|
-
|
€
81K
|
€
15K
|
€
8K
|
€
37K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
21K
|
€
46K
|
€
71K
|
€
105K
|
€
56K
|
€
48K
|
€
93K
|
€
137K
|
€
49K
|
€
42K
|
€
1K
|
€
1K
|
€
393
|
€
13K
|
€
27K
|
€
36K
|
€
51K
|
€
50K
|
€
50K
|
€
38K
|
|
|
€
117K
|
€
186K
|
€
2K
|
€
194K
|
€
47K
|
€
64K
|
€
6K
|
€
228K
|
€
346K
|
€
151K
|
€
42K
|
€
-340K
|
€
-16K
|
€
-51K
|
€
-8K
|
€
36K
|
€
-17K
|
€
-3K
|
€
78K
|
€
145K
|
|
|
€
152K
|
€
106K
|
€
-44K
|
€
190K
|
€
113K
|
€
95K
|
€
32K
|
€
38K
|
€
-122K
|
€
-262K
|
€
-242K
|
€
-284K
|
€
56K
|
€
70K
|
€
121K
|
€
130K
|
€
93K
|
€
191K
|
€
210K
|
€
139K
|
|
|
1,45
|
1,31
|
0,91
|
1,91
|
1,75
|
1,21
|
1,06
|
1,07
|
0,78
|
0,56
|
0,38
|
0,59
|
1,25
|
1,72
|
6,13
|
6,78
|
2,27
|
6,74
|
2,56
|
1,99
|
|
|
1,33
|
1,23
|
0,85
|
1,78
|
1,49
|
1,09
|
0,95
|
0,89
|
0,56
|
0,38
|
0,38
|
0,59
|
1,25
|
1,72
|
6,13
|
6,78
|
2,27
|
6,74
|
2,56
|
1,99
|
|
|
1,45
|
1,31
|
0,91
|
1,91
|
1,75
|
1,21
|
1,06
|
1,07
|
0,78
|
0,56
|
0,38
|
0,59
|
1,25
|
1,72
|
6,13
|
6,78
|
2,27
|
6,74
|
3,05
|
2,25
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
874K
|
€
910K
|
€
1,03M
|
€
637K
|
€
424K
|
€
660K
|
€
735K
|
€
775K
|
€
639K
|
€
489K
|
€
148K
|
€
409K
|
€
303K
|
€
203K
|
€
196K
|
€
223K
|
€
267K
|
€
280K
|
€
403K
|
€
361K
|
|
|
€
451K
|
€
509K
|
€
716K
|
€
265K
|
€
198K
|
€
449K
|
€
537K
|
€
528K
|
€
566K
|
€
632K
|
€
390K
|
€
688K
|
€
229K
|
€
98K
|
€
24K
|
€
22K
|
€
74K
|
€
33K
|
€
134K
|
€
140K
|
|
|
€
337K
|
€
342K
|
€
482K
|
€
208K
|
€
151K
|
€
449K
|
€
537K
|
€
528K
|
€
557K
|
€
602K
|
€
390K
|
€
688K
|
€
229K
|
€
98K
|
€
24K
|
€
22K
|
€
74K
|
€
33K
|
€
113K
|
€
124K
|
|
|
€
114K
|
€
167K
|
€
234K
|
€
56K
|
€
47K
|
|
|
|
€
9K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
48,41%
|
44,05%
|
30,12%
|
58,44%
|
53,26%
|
31,99%
|
26,92%
|
31,79%
|
11,44%
|
-29,36%
|
-162,85%
|
-68,47%
|
24,39%
|
51,55%
|
87,98%
|
89,94%
|
72,48%
|
88,09%
|
66,67%
|
61,15%
|
|
|
0,27
|
0,42
|
0,76
|
0,15
|
0,21
|
|
|
|
0,12
|
-0,21
|
|
|
|
|
|
|
|
|
|
|
|
|
3,24
|
2,31
|
57,61
|
1,29
|
3,59
|
6,74
|
46,89
|
2,15
|
1,58
|
4,08
|
9,30
|
|
|
|
|
0,62
|
|
|
1,42
|
0,69
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,67%
|
46,47%
|
0,49%
|
52,03%
|
21,04%
|
30,27%
|
2,98%
|
92,74%
|
473,09%
|
-105,41%
|
-17,28%
|
121,60%
|
-21,64%
|
-48,58%
|
-4,89%
|
18,02%
|
-8,77%
|
-1,34%
|
29,19%
|
65,89%
|
|
|
5,29%
|
22,94%
|
-20,48%
|
39,39%
|
6,38%
|
6,26%
|
-24,37%
|
70,32%
|
296,33%
|
-68,51%
|
-15,70%
|
126,44%
|
-41,33%
|
-65,35%
|
-15,81%
|
3,26%
|
-27,25%
|
-8,99%
|
17,87%
|
50,78%
|
|
|
2,56
|
10,11
|
-6,17
|
23,02
|
3,40
|
2,00
|
-6,56
|
22,35
|
33,90
|
20,12
|
25,56
|
-86,57
|
-10,08
|
-33,69
|
-13,91
|
2,93
|
-19,75
|
-7,92
|
11,91
|
31,05
|
|
|
5,29
|
22,94
|
-20,48
|
39,39
|
6,38
|
6,26
|
-24,37
|
70,32
|
296,33
|
-68,51
|
-15,70
|
126,44
|
-41,33
|
-65,35
|
-15,81
|
3,26
|
-27,25
|
-8,99
|
17,87
|
50,78
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5
|
6
|
7,40
|
6,80
|
8,30
|
12,30
|
11,80
|
10,10
|
8
|
7,50
|
|
|
|
|
|
|
|
1,30
|
1,50
|
1,50
|
|
|
€
97K
|
€
75K
|
€
59K
|
€
64K
|
€
34K
|
€
22K
|
€
35K
|
€
35K
|
€
33K
|
€
35K
|
|
|
|
|
|
|
|
€
33K
|
€
40K
|
€
19K
|